Raspadskaya (MOEX:RASP)
Russia · Delayed Price · Currency is RUB 297.50
+18.20 (6.52%)
At close: Jul 8, 2022
Raspadskaya Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 116,633 | 119,238 | 160,605 | 198,666 | 207,133 | 157,434 | |
Revenue Growth | 3.33% | -25.76% | -19.16% | -4.09% | 31.57% | 243.93% |
Cost of Revenue | 95,174 | 100,752 | 89,274 | 88,635 | 80,317 | 60,557 |
Gross Profit | 21,459 | 18,486 | 71,331 | 110,030 | 126,816 | 96,877 |
Selling, General & Admin | 48,997 | 54,438 | 62,032 | 63,915 | 47,738 | 12,006 |
Other Operating Expenses | 3,864 | 4,338 | 1,614 | 2,068 | 145.77 | 1,276 |
Operating Expenses | 69,575 | 75,490 | 79,994 | 65,892 | 49,487 | 14,108 |
Operating Income | -48,116 | -57,004 | -8,663 | 44,138 | 77,329 | 82,769 |
Interest Expense | -2,645 | -2,466 | -1,864 | -1,259 | -1,603 | -2,476 |
Interest & Investment Income | 1,897 | 2,679 | 3,852 | 2,427 | 1,458 | 150.08 |
Earnings From Equity Investments | -2 | 280 | -139 | -269.68 | 72.88 | - |
Currency Exchange Gain (Loss) | -1,031 | -1,869 | 487 | 3,236 | -3,717 | 1,726 |
EBT Excluding Unusual Items | -49,897 | -58,380 | -6,327 | 48,273 | 73,539 | 82,169 |
Gain (Loss) on Sale of Assets | -413 | -242 | -67 | 2,877 | -583.06 | -375.2 |
Asset Writedown | -370 | -3,054 | -1,654 | -449.47 | -145.77 | - |
Pretax Income | -50,680 | -61,676 | -8,048 | 50,700 | 72,810 | 81,794 |
Income Tax Expense | -5,890 | -8,631 | 3,750 | 11,147 | 15,816 | 16,134 |
Earnings From Continuing Operations | -44,790 | -53,045 | -11,798 | 39,553 | 56,994 | 65,660 |
Minority Interest in Earnings | -22 | -22 | 18 | - | -145.77 | -75.04 |
Net Income | -44,812 | -53,067 | -11,780 | 39,553 | 56,849 | 65,585 |
Net Income to Common | -44,812 | -53,067 | -11,780 | 39,553 | 56,849 | 65,585 |
Net Income Growth | - | - | - | -30.42% | -13.32% | 401.06% |
Shares Outstanding (Basic) | 666 | 666 | 666 | 666 | 666 | 668 |
Shares Outstanding (Diluted) | 666 | 666 | 666 | 666 | 666 | 668 |
Shares Change | 0.07% | - | - | - | -0.39% | -2.12% |
EPS (Basic) | -67.27 | -79.71 | -17.69 | 59.41 | 85.39 | 98.13 |
EPS (Diluted) | -67.27 | -79.71 | -17.69 | 59.41 | 85.39 | 98.13 |
EPS Growth | - | - | - | -30.42% | -12.98% | 411.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -2,794 | -27,872 | 5,573 | 49,852 | 48,851 |
Free Cash Flow Per Share | - | -4.20 | -41.87 | 8.37 | 74.88 | 73.09 |
Dividend Per Share | - | - | - | - | - | 52.528 |
Dividend Growth | - | - | - | - | - | 491.93% |
Gross Margin | 18.40% | 15.50% | 44.41% | 55.38% | 61.22% | 61.53% |
Operating Margin | -41.25% | -47.81% | -5.39% | 22.22% | 37.33% | 52.57% |
Profit Margin | -38.42% | -44.51% | -7.33% | 19.91% | 27.45% | 41.66% |
Free Cash Flow Margin | - | -2.34% | -17.35% | 2.80% | 24.07% | 31.03% |
EBITDA | 1,217 | -17,023 | 25,649 | 61,308 | 93,873 | 99,653 |
EBITDA Margin | 1.04% | -14.28% | 15.97% | 30.86% | 45.32% | 63.30% |
D&A For EBITDA | 49,333 | 39,981 | 34,312 | 17,170 | 16,544 | 16,884 |
EBIT | -48,116 | -57,004 | -8,663 | 44,138 | 77,329 | 82,769 |
EBIT Margin | -41.25% | -47.81% | -5.39% | 22.22% | 37.33% | 52.57% |
Effective Tax Rate | - | - | - | 21.99% | 21.72% | 19.73% |
Revenue as Reported | 119,238 | 119,238 | 160,605 | 198,666 | 207,133 | 157,434 |