Joint-Stock Company Ryazanenergosbyt (MOEX:RZSB)
Russia · Delayed Price · Currency is RUB 15.42
-0.16 (-1.03%)
At close: Jul 8, 2022
MOEX:RZSB Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 16,343 | 14,406 | 13,977 | 11,350 | 10,972 | |
Revenue Growth | 13.45% | 3.06% | 23.14% | 3.45% | 5.40% |
Selling, General & Admin | 1,068 | 924.13 | 784.51 | 559.51 | 509.84 |
Other Operating Expenses | 14,240 | 12,571 | 13,638 | 10,558 | 10,352 |
Total Operating Expenses | 15,308 | 13,495 | 14,423 | 11,117 | 10,861 |
Operating Income | 1,035 | 910.72 | -445.29 | 233.32 | 110.67 |
Interest Expense | -2.17 | -0.82 | -0.68 | - | - |
Interest Income | 241.55 | 209.47 | 112.54 | 20.45 | 20.49 |
Net Interest Expense | 239.38 | 208.66 | 111.86 | 20.45 | 20.49 |
Other Non-Operating Income (Expenses) | 50.89 | 26.74 | 1,596 | 175.02 | 56.97 |
EBT Excluding Unusual Items | 1,326 | 1,146 | 1,263 | 428.79 | 188.12 |
Legal Settlements | - | - | - | -3.88 | -18.62 |
Other Unusual Items | - | - | - | -4.82 | -7.58 |
Pretax Income | 1,326 | 1,146 | 1,263 | 420.09 | 161.92 |
Income Tax Expense | 335.29 | 232.56 | 254.69 | 86.3 | 34.57 |
Net Income | 990.34 | 913.55 | 1,008 | 333.8 | 127.34 |
Net Income to Common | 990.34 | 913.55 | 1,008 | 333.8 | 127.34 |
Net Income Growth | 8.41% | -9.36% | 201.95% | 162.13% | 16.55% |
Shares Outstanding (Basic) | 207 | 207 | 207 | 207 | 207 |
Shares Outstanding (Diluted) | 207 | 207 | 207 | 207 | 207 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 4.79 | 4.41 | 4.87 | 1.61 | 0.62 |
EPS (Diluted) | 4.79 | 4.41 | 4.87 | 1.61 | 0.62 |
EPS Growth | 8.41% | -9.36% | 201.95% | 162.13% | 16.55% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Free Cash Flow | 910.25 | 897.52 | 797.67 | 435.27 | 174.37 |
Free Cash Flow Per Share | 4.40 | 4.34 | 3.85 | 2.10 | 0.84 |
Dividend Per Share | - | 3.938 | 4.216 | 1.452 | 0.615 |
Dividend Growth | - | -6.58% | 190.41% | 135.91% | 16.55% |
Profit Margin | 6.06% | 6.34% | 7.21% | 2.94% | 1.16% |
Free Cash Flow Margin | 5.57% | 6.23% | 5.71% | 3.84% | 1.59% |
EBITDA | 1,119 | 968.93 | -416.38 | 252.82 | 132.68 |
EBITDA Margin | 6.85% | 6.73% | -2.98% | 2.23% | 1.21% |
D&A For EBITDA | 83.57 | 58.22 | 28.91 | 19.5 | 22.02 |
EBIT | 1,035 | 910.72 | -445.29 | 233.32 | 110.67 |
EBIT Margin | 6.33% | 6.32% | -3.19% | 2.06% | 1.01% |
Effective Tax Rate | 25.29% | 20.29% | 20.17% | 20.54% | 21.35% |