Seligdar (MOEX:SELG)
Russia
· Delayed Price · Currency is RUB 40.10
+0.02 (0.05%)
At close: Jul 8, 2022
Seligdar Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 58,462 | 53,496 | 33,252 | 34,550 | 32,264 | 21,354 | Upgrade
|
| Revenue Growth (YoY) | 22.07% | 60.88% | -3.75% | 7.08% | 51.09% | 39.23% | Upgrade
|
| Cost of Revenue | 34,029 | 34,706 | 19,389 | 14,567 | 16,935 | 12,781 | Upgrade
|
| Gross Profit | 24,433 | 18,791 | 13,864 | 19,983 | 15,330 | 8,573 | Upgrade
|
| Selling, General & Admin | 7,893 | 5,550 | 5,048 | 3,052 | 2,484 | 1,800 | Upgrade
|
| Other Operating Expenses | 5,218 | 3,185 | 1,579 | 1,151 | 489.08 | 423.6 | Upgrade
|
| Operating Expenses | 19,300 | 13,458 | 9,518 | 7,260 | 3,714 | 2,902 | Upgrade
|
| Operating Income | 5,133 | 5,333 | 4,346 | 12,723 | 11,616 | 5,671 | Upgrade
|
| Interest Expense | -7,204 | -5,557 | -3,588 | -2,064 | -2,299 | -1,734 | Upgrade
|
| Interest & Investment Income | 1,972 | 957.97 | 666.04 | 227.97 | 266.73 | 382.03 | Upgrade
|
| Earnings From Equity Investments | 529.88 | -16.27 | 71.9 | 201.19 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -16,001 | -14,356 | 2,846 | 1,324 | -11,703 | -1,047 | Upgrade
|
| Other Non Operating Income (Expenses) | -104.54 | 81.05 | 1,142 | -158.65 | 229.24 | -267.32 | Upgrade
|
| EBT Excluding Unusual Items | -15,675 | -13,556 | 5,485 | 12,253 | -1,891 | 3,005 | Upgrade
|
| Impairment of Goodwill | - | - | - | -552.24 | -300.24 | -302.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.3 | 16.67 | -17.35 | 3.33 | 190.28 | -156.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 857.58 | -399.43 | -58.58 | -40.08 | -167.92 | -97.69 | Upgrade
|
| Pretax Income | -14,823 | -13,939 | 5,409 | 11,664 | -2,168 | 2,448 | Upgrade
|
| Income Tax Expense | -2,162 | -2,424 | 1,265 | 1,266 | -2,173 | 321.79 | Upgrade
|
| Earnings From Continuing Operations | -12,660 | -11,515 | 4,143 | 10,398 | 4.39 | 2,126 | Upgrade
|
| Minority Interest in Earnings | 912.97 | 653.05 | 651.61 | -317.17 | 236.56 | 316.34 | Upgrade
|
| Net Income | -11,748 | -10,862 | 4,795 | 10,081 | 240.95 | 2,442 | Upgrade
|
| Net Income to Common | -11,748 | -10,862 | 4,795 | 10,081 | 240.95 | 2,442 | Upgrade
|
| Net Income Growth | - | - | -52.44% | 4083.74% | -90.13% | 272.34% | Upgrade
|
| Shares Outstanding (Basic) | 1,030 | 1,030 | 1,003 | 846 | 842 | 669 | Upgrade
|
| Shares Outstanding (Diluted) | 1,030 | 1,030 | 1,003 | 846 | 842 | 669 | Upgrade
|
| Shares Change (YoY) | -0.01% | 2.68% | 18.56% | 0.44% | 25.99% | 7.75% | Upgrade
|
| EPS (Basic) | -11.41 | -10.55 | 4.78 | 11.91 | 0.29 | 3.65 | Upgrade
|
| EPS (Diluted) | -11.41 | -10.55 | 4.78 | 11.91 | 0.29 | 3.65 | Upgrade
|
| EPS Growth | - | - | -59.88% | 4065.45% | -92.17% | 245.56% | Upgrade
|
| Free Cash Flow | 3,465 | 7,667 | -3,448 | -1,288 | 6,309 | -3,980 | Upgrade
|
| Free Cash Flow Per Share | 3.36 | 7.44 | -3.44 | -1.52 | 7.49 | -5.95 | Upgrade
|
| Dividend Per Share | 6.000 | 4.000 | - | 4.500 | 4.500 | 2.200 | Upgrade
|
| Dividend Growth | 200.00% | - | - | - | 104.55% | - | Upgrade
|
| Gross Margin | 41.79% | 35.13% | 41.69% | 57.84% | 47.51% | 40.15% | Upgrade
|
| Operating Margin | 8.78% | 9.97% | 13.07% | 36.83% | 36.00% | 26.56% | Upgrade
|
| Profit Margin | -20.09% | -20.30% | 14.42% | 29.18% | 0.75% | 11.44% | Upgrade
|
| Free Cash Flow Margin | 5.93% | 14.33% | -10.37% | -3.73% | 19.55% | -18.64% | Upgrade
|
| EBITDA | 15,762 | 14,735 | 9,714 | 17,750 | 13,650 | 7,264 | Upgrade
|
| EBITDA Margin | 26.96% | 27.54% | 29.21% | 51.38% | 42.31% | 34.02% | Upgrade
|
| D&A For EBITDA | 10,629 | 9,402 | 5,368 | 5,027 | 2,035 | 1,593 | Upgrade
|
| EBIT | 5,133 | 5,333 | 4,346 | 12,723 | 11,616 | 5,671 | Upgrade
|
| EBIT Margin | 8.78% | 9.97% | 13.07% | 36.83% | 36.00% | 26.56% | Upgrade
|
| Effective Tax Rate | - | - | 23.40% | 10.86% | - | 13.15% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.