Seligdar (MOEX:SELG)
Russia · Delayed Price · Currency is RUB 40.10
+0.02 (0.05%)
At close: Jul 8, 2022
Seligdar Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 80,144 | 79,911 | 55,476 | 53,496 | 33,252 | 34,550 | |
Revenue Growth (YoY) | 43.89% | 44.05% | 3.70% | 60.88% | -3.75% | 7.08% |
Cost of Revenue | 39,247 | 39,113 | 27,809 | 34,706 | 19,389 | 14,567 |
Gross Profit | 40,896 | 40,797 | 27,667 | 18,791 | 13,864 | 19,983 |
Selling, General & Admin | 9,481 | 9,471 | 8,182 | 5,550 | 5,048 | 3,052 |
Amortization of Goodwill & Intangibles | 4,693 | 4,693 | 4,119 | 4,723 | 2,891 | 3,056 |
Other Operating Expenses | 9,242 | 6,806 | 3,929 | 3,185 | 1,579 | 1,151 |
Operating Expenses | 23,416 | 20,970 | 16,229 | 13,458 | 9,518 | 7,260 |
Operating Income | 17,480 | 19,828 | 11,438 | 5,333 | 4,346 | 12,723 |
Interest Expense | -19,349 | -16,249 | -8,598 | -5,557 | -3,588 | -2,064 |
Interest & Investment Income | 6,660 | 3,944 | 2,561 | 957.97 | 666.04 | 227.97 |
Earnings From Equity Investments | 140.36 | 140.36 | 1,159 | -16.27 | 71.9 | 201.19 |
Currency Exchange Gain (Loss) | -15,323 | -15,323 | -18,321 | -14,356 | 2,846 | 1,324 |
Other Non Operating Income (Expenses) | 1,874 | 1,874 | -50.58 | 81.05 | 1,142 | -158.65 |
EBT Excluding Unusual Items | -8,519 | -5,786 | -11,812 | -13,556 | 5,485 | 12,253 |
Impairment of Goodwill | - | - | - | - | - | -552.24 |
Gain (Loss) on Sale of Investments | - | - | - | 16.67 | -17.35 | 3.33 |
Gain (Loss) on Sale of Assets | -60.38 | -60.38 | 294.15 | -399.43 | -58.58 | -40.08 |
Pretax Income | -8,579 | -5,847 | -11,518 | -13,939 | 5,409 | 11,664 |
Income Tax Expense | 3,653 | 4,294 | 1,306 | -2,424 | 1,265 | 1,266 |
Earnings From Continuing Operations | -12,232 | -10,141 | -12,825 | -11,515 | 4,143 | 10,398 |
Minority Interest in Earnings | 2,204 | 2,204 | 1,280 | 653.05 | 651.61 | -317.17 |
Net Income | -10,028 | -7,937 | -11,545 | -10,862 | 4,795 | 10,081 |
Net Income to Common | -10,028 | -7,937 | -11,545 | -10,862 | 4,795 | 10,081 |
Net Income Growth | - | - | - | - | -52.44% | 4083.74% |
Shares Outstanding (Basic) | 1,031 | 1,030 | 1,030 | 1,030 | 1,003 | 846 |
Shares Outstanding (Diluted) | 1,031 | 1,030 | 1,030 | 1,030 | 1,003 | 846 |
Shares Change (YoY) | 0.09% | - | - | 2.68% | 18.56% | 0.44% |
EPS (Basic) | -9.73 | -7.71 | -11.21 | -10.55 | 4.78 | 11.91 |
EPS (Diluted) | -9.73 | -7.71 | -11.21 | -10.55 | 4.78 | 11.91 |
EPS Growth | - | - | - | - | -59.88% | 4065.45% |
Free Cash Flow | -46,784 | -37,728 | -2,856 | 7,667 | -3,448 | -1,288 |
Free Cash Flow Per Share | -45.38 | -36.63 | -2.77 | 7.44 | -3.44 | -1.52 |
Dividend Per Share | - | - | - | 4.000 | - | 4.500 |
Gross Margin | 51.03% | 51.05% | 49.87% | 35.13% | 41.69% | 57.84% |
Operating Margin | 21.81% | 24.81% | 20.62% | 9.97% | 13.07% | 36.83% |
Profit Margin | -12.51% | -9.93% | -20.81% | -20.30% | 14.42% | 29.18% |
Free Cash Flow Margin | -58.38% | -47.21% | -5.15% | 14.33% | -10.37% | -3.73% |
EBITDA | 27,755 | 29,712 | 19,758 | 14,735 | 9,714 | 17,750 |
EBITDA Margin | 34.63% | 37.18% | 35.62% | 27.54% | 29.21% | 51.38% |
D&A For EBITDA | 10,275 | 9,884 | 8,320 | 9,402 | 5,368 | 5,027 |
EBIT | 17,480 | 19,828 | 11,438 | 5,333 | 4,346 | 12,723 |
EBIT Margin | 21.81% | 24.81% | 20.62% | 9.97% | 13.07% | 36.83% |
Effective Tax Rate | - | - | - | - | 23.40% | 10.86% |