MOEX:SMLT Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '22 Jul 7, 2022	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	165,956	157,805	160,749	164,939	298,660	58,993
Market Cap Growth	-	-1.83%	-2.54%	-44.77%	406.26%	-
Enterprise Value	301,139	788,130	457,872	360,195	360,464	75,766
Last Close Price	2695.00	2695.00	2695.00	2695.00	4774.96	913.02
PE Ratio	40.38	29.18	9.82	14.48	45.72	18.25
Forward PE	-	3.89	3.89	3.89	12.81	-
PS Ratio	0.49	0.47	0.63	0.96	3.21	0.98
PB Ratio	2.95	3.00	4.42	6.09	18.20	5.76
P/TBV Ratio	-	-	-	-	31.16	6.67
EV/Sales Ratio	0.89	2.32	1.79	2.09	3.88	1.26
EV/EBITDA Ratio	3.23	9.67	7.58	9.79	24.18	8.47
EV/EBIT Ratio	3.35	9.93	7.67	9.98	24.50	8.63
Debt / Equity Ratio	12.55	12.20	14.13	10.46	8.19	3.33
Debt / EBITDA Ratio	7.80	7.86	8.49	7.69	8.93	3.73
Asset Turnover	0.35	0.40	0.44	0.56	0.61	0.69
Inventory Turnover	0.43	0.49	0.59	0.91	0.87	0.81
Quick Ratio	0.57	0.71	0.89	1.18	0.89	0.28
Current Ratio	1.90	2.44	2.74	2.49	2.20	1.38
Return on Equity (ROE)	10.01%	18.34%	82.28%	70.26%	63.22%	56.27%
Return on Assets (ROA)	5.59%	5.81%	6.46%	7.32%	6.07%	6.29%
Return on Invested Capital (ROIC)	11.95%	12.62%	11.45%	12.89%	12.35%	23.38%
Return on Capital Employed (ROCE)	16.40%	13.00%	12.00%	13.70%	12.00%	23.20%
Earnings Yield	2.43%	3.43%	10.18%	6.91%	2.19%	5.48%
FCF Yield	-145.00%	-178.86%	-89.95%	-103.49%	-33.34%	-26.23%
Dividend Yield	3.04%	-	-	1.52%	1.72%	4.49%
Payout Ratio	-	-	-	44.25%	77.28%	-
Buyback Yield / Dilution	-1.74%	-0.18%	1.99%	0.50%	-2.18%	-0.44%
Total Shareholder Return	1.30%	-0.18%	1.99%	2.02%	-0.47%	4.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.