MOEX: SMLT Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2015
Period Ending	Jul '22 Jul 7, 2022	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2015
Market Capitalization	165,956	160,749	164,939	298,660	58,993	-	Upgrade
Market Cap Growth	-4.32%	-2.54%	-44.77%	406.26%	-	-	Upgrade
Enterprise Value	301,139	457,872	360,195	360,464	75,766	-	Upgrade
Last Close Price	2695.00	2695.00	2695.00	4774.96	913.02	-	Upgrade
PE Ratio	14.01	9.82	14.48	45.72	18.25	-	Upgrade
Forward PE	-	3.89	3.89	12.81	-	-	Upgrade
PS Ratio	0.49	0.63	0.96	3.21	0.98	-	Upgrade
PB Ratio	5.74	4.42	6.09	18.20	5.76	-	Upgrade
P/TBV Ratio	-	-	-	31.16	6.67	-	Upgrade
EV/Sales Ratio	0.92	1.79	2.09	3.88	1.26	-	Upgrade
EV/EBITDA Ratio	3.55	7.58	9.79	24.18	8.47	-	Upgrade
EV/EBIT Ratio	3.59	7.67	9.98	24.50	8.63	-	Upgrade
Debt / Equity Ratio	12.79	14.13	10.46	8.19	3.33	3.12	Upgrade
Debt / EBITDA Ratio	7.95	8.49	7.69	8.93	3.73	4.92	Upgrade
Asset Turnover	0.47	0.44	0.56	0.61	0.69	0.72	Upgrade
Inventory Turnover	0.60	0.59	0.91	0.87	0.81	0.81	Upgrade
Quick Ratio	0.80	0.90	1.18	0.89	0.28	0.13	Upgrade
Current Ratio	2.44	2.73	2.49	2.20	1.38	1.22	Upgrade
Return on Equity (ROE)	52.71%	82.28%	70.26%	63.22%	56.27%	15.89%	Upgrade
Return on Assets (ROA)	7.12%	6.46%	7.32%	6.07%	6.29%	2.87%	Upgrade
Return on Capital (ROIC)	9.69%	8.68%	9.78%	9.43%	16.26%	12.09%	Upgrade
Earnings Yield	7.14%	10.18%	6.91%	2.19%	5.48%	-	Upgrade
FCF Yield	-149.65%	-89.95%	-103.49%	-33.34%	-26.23%	-	Upgrade
Dividend Yield	3.04%	-	1.52%	1.72%	4.49%	-	Upgrade
Payout Ratio	0.00%	-	44.25%	77.28%	-	-	Upgrade
Buyback Yield / Dilution	2.58%	1.99%	0.50%	-2.18%	-0.44%	-	Upgrade
Total Shareholder Return	5.62%	1.99%	2.02%	-0.47%	4.05%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.