MOEX:SMLT Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '22 Jul 7, 2022	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	165,956	-	157,805	160,749	164,939	298,660
Market Cap Growth	-	-	-1.83%	-2.54%	-44.77%	406.26%
Enterprise Value	301,139	-	788,130	457,872	360,195	360,464
Last Close Price	2695.00	-	2695.00	2695.00	2695.00	4774.96
PE Ratio	-	-	29.18	9.82	14.48	45.72
Forward PE	-	3.89	3.89	3.89	3.89	12.81
PS Ratio	0.45	-	0.47	0.63	0.96	3.21
PB Ratio	3.31	-	3.00	4.42	6.09	18.20
P/TBV Ratio	-	-	-	-	-	31.16
EV/Sales Ratio	0.82	-	2.32	1.79	2.09	3.88
EV/EBITDA Ratio	2.91	-	9.67	7.58	9.79	24.18
EV/EBIT Ratio	3.02	-	9.93	7.67	9.98	24.50
Debt / Equity Ratio	14.94	14.94	12.20	14.13	10.46	8.19
Debt / EBITDA Ratio	7.05	7.05	7.86	8.49	7.69	8.93
Net Debt / Equity Ratio	14.71	14.71	11.61	13.44	10.03	7.89
Net Debt / EBITDA Ratio	6.95	6.95	7.50	8.08	7.39	8.68
Net Debt / FCF Ratio	-3.37	-3.37	-2.16	-3.38	-1.59	-1.30
Asset Turnover	0.37	0.37	0.40	0.44	0.56	0.61
Inventory Turnover	0.43	0.43	0.49	0.59	0.91	0.87
Quick Ratio	0.65	0.65	0.71	0.89	1.18	0.89
Current Ratio	2.04	2.04	2.44	2.74	2.49	2.20
Return on Equity (ROE)	-4.46%	-4.46%	18.34%	82.28%	70.26%	63.22%
Return on Assets (ROA)	6.47%	6.47%	5.81%	6.46%	7.32%	6.07%
Return on Invested Capital (ROIC)	13.00%	14.12%	12.62%	11.45%	12.89%	12.35%
Return on Capital Employed (ROCE)	17.90%	17.90%	13.00%	12.00%	13.70%	12.00%
Earnings Yield	-1.04%	-	3.43%	10.18%	6.91%	2.19%
FCF Yield	-132.15%	-	-178.86%	-89.95%	-103.49%	-33.34%
Dividend Yield	3.04%	-	-	-	1.52%	1.72%
Payout Ratio	-	-	-	-	44.25%	77.28%
Buyback Yield / Dilution	-0.88%	-0.88%	-0.18%	1.99%	0.50%	-2.18%
Total Shareholder Return	2.17%	-0.88%	-0.18%	1.99%	2.02%	-0.47%