Samolet Group Public Joint Stock Company (MOEX:SMLT)
2,695.00
+45.00 (1.70%)
At close: Jul 8, 2022
MOEX:SMLT Ratios and Metrics
Market cap in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 165,956 | - | 157,805 | 160,749 | 164,939 | 298,660 | |
Market Cap Growth | - | - | -1.83% | -2.54% | -44.77% | 406.26% |
Enterprise Value | 301,139 | - | 788,130 | 457,872 | 360,195 | 360,464 |
Last Close Price | 2695.00 | - | 2695.00 | 2695.00 | 2695.00 | 4774.96 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 29.18 | 9.82 | 14.48 | 45.72 |
Forward PE | - | 3.89 | 3.89 | 3.89 | 3.89 | 12.81 |
PS Ratio | 0.45 | - | 0.47 | 0.63 | 0.96 | 3.21 |
PB Ratio | 3.31 | - | 3.00 | 4.42 | 6.09 | 18.20 |
P/TBV Ratio | - | - | - | - | - | 31.16 |
PEG Ratio | - | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.82 | - | 2.32 | 1.79 | 2.09 | 3.88 |
EV/EBITDA Ratio | 2.91 | - | 9.67 | 7.58 | 9.79 | 24.18 |
EV/EBIT Ratio | 3.02 | - | 9.93 | 7.67 | 9.98 | 24.50 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 14.94 | 14.94 | 12.20 | 14.13 | 10.46 | 8.19 |
Debt / EBITDA Ratio | 7.05 | 7.05 | 7.86 | 8.49 | 7.69 | 8.93 |
Net Debt / Equity Ratio | 14.71 | 14.71 | 11.61 | 13.44 | 10.03 | 7.89 |
Net Debt / EBITDA Ratio | 6.95 | 6.95 | 7.50 | 8.08 | 7.39 | 8.68 |
Net Debt / FCF Ratio | -3.37 | -3.37 | -2.16 | -3.38 | -1.59 | -1.30 |
Asset Turnover | 0.37 | 0.37 | 0.40 | 0.44 | 0.56 | 0.61 |
Inventory Turnover | 0.43 | 0.43 | 0.49 | 0.59 | 0.91 | 0.87 |
Quick Ratio | 0.65 | 0.65 | 0.71 | 0.89 | 1.18 | 0.89 |
Current Ratio | 2.04 | 2.04 | 2.44 | 2.74 | 2.49 | 2.20 |
Return on Equity (ROE) | -4.46% | -4.46% | 18.34% | 82.28% | 70.26% | 63.22% |
Return on Assets (ROA) | 6.47% | 6.47% | 5.81% | 6.46% | 7.32% | 6.07% |
Return on Invested Capital (ROIC) | 13.00% | 14.12% | 12.62% | 11.45% | 12.89% | 12.35% |
Return on Capital Employed (ROCE) | 17.90% | 17.90% | 13.00% | 12.00% | 13.70% | 12.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.04% | - | 3.43% | 10.18% | 6.91% | 2.19% |
FCF Yield | -132.15% | - | -178.86% | -89.95% | -103.49% | -33.34% |
Dividend Yield | 3.04% | - | - | - | 1.52% | 1.72% |
Payout Ratio | - | - | - | - | 44.25% | 77.28% |
Buyback Yield / Dilution | -0.88% | -0.88% | -0.18% | 1.99% | 0.50% | -2.18% |
Total Shareholder Return | 2.17% | -0.88% | -0.18% | 1.99% | 2.02% | -0.47% |