Territorial Generating Company No. 1 (MOEX:TGKA)
Russia flag Russia · Delayed Price · Currency is RUB
0.0085
+0.0002 (2.41%)
At close: Jul 8, 2022

MOEX:TGKA Balance Sheet

Millions RUB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
8315252,9524771,1692,653
Short-Term Investments
10,171-----
Accounts Receivable
11,98617,58014,40514,49114,92714,034
Other Receivables
3,8592342,3971,007573917
Inventory
6,7406,0695,4735,2335,2923,980
Prepaid Expenses
371912932119107
Loans Receivable Current
-9,50214,24413,79312,84510,852
Other Current Assets
3,0374,8314,90518,906318889
Total Current Assets
36,66138,93244,66953,92835,14333,432
Property, Plant & Equipment
147,329145,899140,775135,779165,175154,637
Other Intangible Assets
3,8374,1214,4624,2244,4714,063
Long-Term Investments
8,6545,690649544475460
Long-Term Deferred Tax Assets
1,7722,1851,242675501841
Long-Term Accounts Receivable
2,207315464522321583
Other Long-Term Assets
2,6352,6212,7711,3781,067797
Total Assets
203,095199,763195,032197,050207,153194,813

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
4,1887,5018,0675,1455,5395,783
Accrued Expenses
1,3801,1169208081,8901,089
Short-Term Debt
5,4492,44328,95318,7662,2592,858
Current Portion of Long-Term Debt
1,4191,4525,0151312,3722,048
Current Unearned Revenue
1,6421,2181,3331,3032,1011,773
Current Portion of Leases
2612213362732691,216
Current Income Taxes Payable
-78-1016655
Other Current Liabilities
5,3287,8016,23615,1885,9125,672
Total Current Liabilities
19,66721,83050,86041,59730,40820,494
Long-Term Debt
29,59831,998-10,0008,22212,347
Long-Term Leases
1,7431,6191,1691,3961,8854,655
Pension & Post-Retirement Benefits
-672563663837930
Long-Term Deferred Tax Liabilities
11,33211,07510,8177,95510,28410,472
Other Long-Term Liabilities
1,3816131,1771,9213,505732
Total Liabilities
63,72167,80764,58663,53255,14149,630

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
38,54338,54338,54338,54338,54338,543
Additional Paid-In Capital
22,91422,91422,91422,91422,91422,914
Retained Earnings
77,95070,54569,00068,13277,28370,576
Treasury Stock
-2-2----
Total Common Equity
139,405132,000130,457129,589138,740132,033
Minority Interest
-31-44-113,92913,27213,150
Shareholders' Equity
139,374131,956130,446133,518152,012145,183
Total Liabilities & Equity
203,095199,763195,032197,050207,153194,813

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
38,47037,73335,47330,44825,00723,124
Net Cash (Debt)
-27,468-37,208-32,521-29,971-23,838-20,471
Net Cash Growth
------
Net Cash Per Share
-0.01-0.01-0.01-0.01-0.01-0.01
Filing Date Shares Outstanding
3,854,0733,854,2963,854,3413,854,3413,854,3413,854,341
Total Common Shares Outstanding
3,854,0733,854,2963,854,3413,854,3413,854,3413,854,341
Working Capital
16,99417,102-6,19112,3314,73512,938
Book Value Per Share
0.040.030.030.030.040.03
Tangible Book Value
135,568127,879125,995125,365134,269127,970
Tangible Book Value Per Share
0.040.030.030.030.030.03
Buildings
94,16993,25057,24049,55850,52048,119
Machinery
148,738147,75594,00989,99487,561136,168
Construction In Progress
27,87224,37321,96328,32030,99226,308