Territorial Generating Company No. 1 (MOEX:TGKA)
Russia flag Russia · Delayed Price · Currency is RUB
0.0085
+0.0002 (2.41%)
At close: Jul 8, 2022

MOEX:TGKA Balance Sheet

Millions RUB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
1,8525252,9524771,1692,653
Accounts Receivable
18,34417,58014,40514,49114,92714,034
Other Receivables
1,3572342,3971,007573917
Inventory
6,1986,0695,4735,2335,2923,980
Prepaid Expenses
401912932119107
Loans Receivable Current
11,1189,50214,24413,79312,84510,852
Other Current Assets
5,3584,8314,90518,906318889
Total Current Assets
44,26738,93244,66953,92835,14333,432
Property, Plant & Equipment
146,372145,899140,775135,779165,175154,637
Other Intangible Assets
3,8624,1214,4624,2244,4714,063
Long-Term Investments
5,6935,690649544475460
Long-Term Deferred Tax Assets
2,2562,1851,242675501841
Long-Term Accounts Receivable
318315464522321583
Other Long-Term Assets
2,5902,6212,7711,3781,067797
Total Assets
205,358199,763195,032197,050207,153194,813

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
7,3727,5018,0675,1455,5395,783
Accrued Expenses
2,6421,1169208081,8901,089
Short-Term Debt
5,4522,44317,14218,7662,2592,858
Current Portion of Long-Term Debt
1,4581,45216,8261312,3722,048
Current Unearned Revenue
1,5281,2181,3331,3032,1011,773
Current Portion of Leases
2732213362732691,216
Current Income Taxes Payable
1,06478-1016655
Other Current Liabilities
5,1617,8016,23615,1885,9125,672
Total Current Liabilities
24,95021,83050,86041,59730,40820,494
Long-Term Debt
29,59831,998-10,0008,22212,347
Long-Term Leases
1,7651,6191,1691,3961,8854,655
Pension & Post-Retirement Benefits
-672563663837930
Long-Term Deferred Tax Liabilities
11,18811,07510,8177,95510,28410,472
Other Long-Term Liabilities
1,3066131,1771,9213,505732
Total Liabilities
68,80767,80764,58663,53255,14149,630

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
38,54338,54338,54338,54338,54338,543
Additional Paid-In Capital
22,91422,91422,91422,91422,91422,914
Retained Earnings
75,14270,54569,00068,13277,28370,576
Treasury Stock
-2-2----
Total Common Equity
136,597132,000130,457129,589138,740132,033
Minority Interest
-46-44-113,92913,27213,150
Shareholders' Equity
136,551131,956130,446133,518152,012145,183
Total Liabilities & Equity
205,358199,763195,032197,050207,153194,813

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
38,54637,73335,47330,44825,00723,124
Net Cash (Debt)
-36,694-37,208-32,521-29,971-23,838-20,471
Net Cash Growth
------
Net Cash Per Share
-0.01-0.01-0.01-0.01-0.01-0.01
Filing Date Shares Outstanding
3,854,0733,854,2963,854,3413,854,3413,854,3413,854,341
Total Common Shares Outstanding
3,854,0733,854,2963,854,3413,854,3413,854,3413,854,341
Working Capital
19,31717,102-6,19112,3314,73512,938
Book Value Per Share
0.040.030.030.030.040.03
Tangible Book Value
132,735127,879125,995125,365134,269127,970
Tangible Book Value Per Share
0.030.030.030.030.030.03
Buildings
94,04093,25057,24049,55850,52048,119
Machinery
147,877147,75594,00989,99487,561136,168
Construction In Progress
25,68824,37321,96328,32030,99226,308