Tattelecom (MOEX:TTLK)
Russia · Delayed Price · Currency is RUB 0.4945
+0.0030 (0.61%)
At close: Jul 8, 2022
Tattelecom Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 11,612 | 10,920 | 10,330 | 9,944 | 9,801 | |
Revenue Growth | 6.34% | 5.71% | 3.89% | 1.45% | 2.58% |
Cost of Revenue | 7,261 | 6,222 | 5,409 | 4,885 | 5,094 |
Gross Profit | 4,351 | 4,698 | 4,921 | 5,058 | 4,708 |
Selling, General & Admin | 500.92 | 428.26 | 442.41 | 257.47 | 191.43 |
Amortization of Goodwill & Intangibles | 133.7 | 168.3 | 211.44 | 281.31 | 226.66 |
Other Operating Expenses | 537.73 | 728.08 | 389.84 | 499.38 | 589.22 |
Operating Expenses | 2,546 | 2,697 | 2,325 | 2,089 | 2,284 |
Operating Income | 1,805 | 2,001 | 2,596 | 2,970 | 2,424 |
Interest Expense | -16.18 | -9.96 | -11.48 | -42.7 | -130.47 |
Interest & Investment Income | 822.1 | 392.22 | 334.31 | 112.3 | 68.23 |
Earnings From Equity Investments | 107.24 | 77.42 | 65.98 | 26.01 | 10.55 |
Currency Exchange Gain (Loss) | 9.33 | -10.77 | -3.41 | -11.27 | -25.16 |
Other Non Operating Income (Expenses) | - | -3.98 | -15.5 | -28.45 | - |
EBT Excluding Unusual Items | 2,728 | 2,446 | 2,966 | 3,025 | 2,347 |
Other Unusual Items | - | 50.77 | - | - | - |
Pretax Income | 2,728 | 2,497 | 2,966 | 3,025 | 2,347 |
Income Tax Expense | 481.22 | -126.96 | 469.93 | 533.13 | 482.84 |
Earnings From Continuing Operations | 2,247 | 2,624 | 2,496 | 2,492 | 1,865 |
Minority Interest in Earnings | -7.79 | -19.44 | - | - | - |
Net Income | 2,239 | 2,604 | 2,496 | 2,492 | 1,865 |
Net Income to Common | 2,239 | 2,604 | 2,496 | 2,492 | 1,865 |
Net Income Growth | -14.03% | 4.34% | 0.15% | 33.67% | 130.17% |
Shares Outstanding (Basic) | 20,844 | 20,844 | 20,844 | 20,844 | 20,844 |
Shares Outstanding (Diluted) | 20,844 | 20,844 | 20,844 | 20,844 | 20,844 |
Shares Change | - | - | - | - | 2.25% |
EPS (Basic) | 0.11 | 0.12 | 0.12 | 0.12 | 0.09 |
EPS (Diluted) | 0.11 | 0.12 | 0.12 | 0.12 | 0.09 |
EPS Growth | -14.03% | 4.34% | 0.15% | 33.67% | 125.12% |
Additional Metrics
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 1,100 | 1,479 | 2,214 | 3,347 | 2,832 |
Free Cash Flow Per Share | 0.05 | 0.07 | 0.11 | 0.16 | 0.14 |
Dividend Per Share | 0.038 | 0.049 | 0.051 | 0.043 | 0.039 |
Dividend Growth | -22.75% | -3.89% | 18.67% | 9.03% | 94.46% |
Gross Margin | 37.47% | 43.02% | 47.64% | 50.87% | 48.03% |
Operating Margin | 15.55% | 18.32% | 25.13% | 29.86% | 24.73% |
Profit Margin | 19.28% | 23.85% | 24.16% | 25.06% | 19.02% |
Free Cash Flow Margin | 9.47% | 13.55% | 21.43% | 33.66% | 28.89% |
EBITDA | 3,141 | 3,383 | 3,924 | 3,962 | 3,620 |
EBITDA Margin | 27.05% | 30.98% | 37.99% | 39.85% | 36.93% |
D&A For EBITDA | 1,336 | 1,382 | 1,328 | 992.66 | 1,196 |
EBIT | 1,805 | 2,001 | 2,596 | 2,970 | 2,424 |
EBIT Margin | 15.55% | 18.32% | 25.13% | 29.86% | 24.73% |
Effective Tax Rate | 17.64% | - | 15.84% | 17.62% | 20.57% |
Advertising Expenses | 175.39 | 156.59 | 142.85 | 100.43 | 77.18 |