United Aircraft Corporation (MOEX: UNAC)
Russia
· Delayed Price · Currency is RUB 0.633
+0.002 (0.32%)
At close: Jul 8, 2022
United Aircraft Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 476,502 | 476,502 | 361,723 | 468,185 | 431,880 | 350,581 | Upgrade
|
| Revenue Growth (YoY) | 31.73% | 31.73% | -22.74% | 8.41% | 23.19% | -14.82% | Upgrade
|
| Cost of Revenue | 423,744 | 423,744 | 327,877 | 328,017 | 305,458 | 273,949 | Upgrade
|
| Gross Profit | 52,758 | 52,758 | 33,846 | 140,168 | 126,422 | 76,632 | Upgrade
|
| Selling, General & Admin | 53,709 | 53,709 | 44,232 | 85,823 | 71,431 | 55,684 | Upgrade
|
| Research & Development | 2,160 | 2,160 | 2,750 | 3,420 | 5,384 | 8,425 | Upgrade
|
| Other Operating Expenses | 340 | 340 | -12,300 | 18,962 | 18,250 | 5,016 | Upgrade
|
| Operating Expenses | 64,149 | 64,149 | 74,773 | 108,205 | 95,065 | 69,125 | Upgrade
|
| Operating Income | -11,391 | -11,391 | -40,927 | 31,963 | 31,357 | 7,507 | Upgrade
|
| Interest Expense | -43,610 | -43,610 | -31,892 | -15,988 | -36,629 | -39,540 | Upgrade
|
| Interest & Investment Income | 3,524 | 3,524 | 4,365 | 3,089 | 2,677 | 5,270 | Upgrade
|
| Earnings From Equity Investments | 320 | 320 | 156 | -169 | -158 | -207 | Upgrade
|
| Currency Exchange Gain (Loss) | 22,599 | 22,599 | 2,058 | 182 | -21,280 | -480 | Upgrade
|
| Other Non Operating Income (Expenses) | 408 | 408 | -76 | -416 | 656 | -1,110 | Upgrade
|
| EBT Excluding Unusual Items | -28,150 | -28,150 | -66,316 | 18,661 | -23,377 | -28,560 | Upgrade
|
| Gain (Loss) on Sale of Investments | -583 | -583 | -1,305 | - | - | -9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,226 | -1,226 | 26,947 | -2,384 | -4,091 | -5,460 | Upgrade
|
| Asset Writedown | -15,661 | -15,661 | -14,068 | -23,571 | -138,976 | -35,171 | Upgrade
|
| Legal Settlements | -107 | -107 | 3,021 | -4,896 | -539 | 6,962 | Upgrade
|
| Other Unusual Items | 134 | 134 | - | - | - | -885 | Upgrade
|
| Pretax Income | -45,593 | -45,593 | -51,721 | -12,190 | -166,983 | -63,123 | Upgrade
|
| Income Tax Expense | -10,747 | -10,747 | -28,013 | 7,264 | -1,394 | -2,343 | Upgrade
|
| Earnings From Continuing Operations | -34,846 | -34,846 | -23,708 | -19,454 | -165,589 | -60,780 | Upgrade
|
| Minority Interest in Earnings | -940 | -940 | -2,539 | 2,280 | 12,980 | 2,849 | Upgrade
|
| Net Income | -35,786 | -35,786 | -26,247 | -17,174 | -152,609 | -57,931 | Upgrade
|
| Net Income to Common | -35,786 | -35,786 | -26,247 | -17,174 | -152,609 | -57,931 | Upgrade
|
| Shares Outstanding (Basic) | 525,550 | 525,550 | 522,963 | 521,220 | 520,485 | 501,004 | Upgrade
|
| Shares Outstanding (Diluted) | 525,550 | 525,550 | 522,963 | 521,220 | 520,485 | 501,004 | Upgrade
|
| Shares Change (YoY) | 0.49% | 0.49% | 0.33% | 0.14% | 3.89% | 9.89% | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | -0.05 | -0.03 | -0.29 | -0.12 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | -0.05 | -0.03 | -0.29 | -0.12 | Upgrade
|
| Free Cash Flow | -46,139 | -46,139 | -131,613 | -24,089 | -4,873 | -14,526 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.09 | -0.25 | -0.05 | -0.01 | -0.03 | Upgrade
|
| Gross Margin | 11.07% | 11.07% | 9.36% | 29.94% | 29.27% | 21.86% | Upgrade
|
| Operating Margin | -2.39% | -2.39% | -11.31% | 6.83% | 7.26% | 2.14% | Upgrade
|
| Profit Margin | -7.51% | -7.51% | -7.26% | -3.67% | -35.34% | -16.52% | Upgrade
|
| Free Cash Flow Margin | -9.68% | -9.68% | -36.39% | -5.15% | -1.13% | -4.14% | Upgrade
|
| EBITDA | -4,885 | -4,885 | -37,076 | 32,716 | 37,197 | 15,401 | Upgrade
|
| EBITDA Margin | -1.03% | -1.03% | -10.25% | 6.99% | 8.61% | 4.39% | Upgrade
|
| D&A For EBITDA | 6,506 | 6,506 | 3,851 | 752.67 | 5,840 | 7,894 | Upgrade
|
| EBIT | -11,391 | -11,391 | -40,927 | 31,963 | 31,357 | 7,507 | Upgrade
|
| EBIT Margin | -2.39% | -2.39% | -11.31% | 6.83% | 7.26% | 2.14% | Upgrade
|
| Advertising Expenses | 731 | 731 | 901 | 5,103 | 231 | 827 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.