United Aircraft Corporation (MOEX:UNAC)
Russia · Delayed Price · Currency is RUB 0.6325
+0.0020 (0.32%)
At close: Jul 8, 2022
United Aircraft Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 759,009 | 538,931 | 476,502 | 361,723 | 468,185 | |
Revenue Growth (YoY) | 40.84% | 13.10% | 31.73% | -22.74% | 8.41% |
Cost of Revenue | 601,537 | 460,731 | 435,915 | 327,877 | 328,017 |
Gross Profit | 157,472 | 78,200 | 40,587 | 33,846 | 140,168 |
Selling, General & Admin | 104,853 | 73,512 | 53,709 | 44,232 | 85,823 |
Research & Development | - | 2,325 | 2,160 | 2,750 | 3,420 |
Other Operating Expenses | -10,853 | -8,312 | 662 | -12,300 | 18,962 |
Operating Expenses | 89,349 | 78,386 | 64,471 | 74,773 | 108,205 |
Operating Income | 68,123 | -186 | -23,884 | -40,927 | 31,963 |
Interest Expense | -73,201 | -59,471 | -43,610 | -31,892 | -15,988 |
Interest & Investment Income | 6,185 | 4,295 | 3,524 | 4,365 | 3,089 |
Earnings From Equity Investments | 102 | 11 | 320 | 156 | -169 |
Currency Exchange Gain (Loss) | -3,955 | 10,290 | 22,599 | 2,058 | 182 |
Other Non Operating Income (Expenses) | 684 | 1,259 | 408 | -76 | -416 |
EBT Excluding Unusual Items | -2,062 | -43,802 | -40,643 | -66,316 | 18,661 |
Gain (Loss) on Sale of Investments | - | -487 | -583 | -1,305 | - |
Gain (Loss) on Sale of Assets | 12,291 | -4,117 | -1,226 | 26,947 | -2,384 |
Asset Writedown | 425 | 3,504 | -3,168 | -14,068 | -23,571 |
Legal Settlements | - | -3,222 | -107 | 3,021 | -4,896 |
Other Unusual Items | - | - | 134 | - | - |
Pretax Income | 10,654 | -48,124 | -45,593 | -51,721 | -12,190 |
Income Tax Expense | 1,169 | -33,926 | -10,747 | -28,013 | 7,264 |
Earnings From Continuing Operations | 9,485 | -14,198 | -34,846 | -23,708 | -19,454 |
Minority Interest in Earnings | -125 | -1,055 | -940 | -2,539 | 2,280 |
Net Income | 9,360 | -15,253 | -35,786 | -26,247 | -17,174 |
Net Income to Common | 9,360 | -15,253 | -35,786 | -26,247 | -17,174 |
Shares Outstanding (Basic) | 1,017,391 | 996,391 | 754,348 | 522,963 | 521,220 |
Shares Outstanding (Diluted) | 1,017,391 | 996,391 | 754,348 | 522,963 | 521,220 |
Shares Change (YoY) | 2.11% | 32.09% | 44.25% | 0.33% | 0.14% |
EPS (Basic) | 0.01 | -0.02 | -0.05 | -0.05 | -0.03 |
EPS (Diluted) | 0.01 | -0.02 | -0.05 | -0.05 | -0.03 |
Free Cash Flow | -127,764 | -154,259 | -46,139 | -131,613 | -24,089 |
Free Cash Flow Per Share | -0.13 | -0.15 | -0.06 | -0.25 | -0.05 |
Gross Margin | 20.75% | 14.51% | 8.52% | 9.36% | 29.94% |
Operating Margin | 8.97% | -0.03% | -5.01% | -11.31% | 6.83% |
Profit Margin | 1.23% | -2.83% | -7.51% | -7.26% | -3.67% |
Free Cash Flow Margin | -16.83% | -28.62% | -9.68% | -36.38% | -5.15% |
EBITDA | 104,723 | 7,305 | -17,378 | -37,076 | 32,716 |
EBITDA Margin | 13.80% | 1.35% | -3.65% | -10.25% | 6.99% |
D&A For EBITDA | 36,600 | 7,491 | 6,506 | 3,851 | 752.67 |
EBIT | 68,123 | -186 | -23,884 | -40,927 | 31,963 |
EBIT Margin | 8.97% | -0.03% | -5.01% | -11.31% | 6.83% |
Effective Tax Rate | 10.97% | - | - | - | - |
Advertising Expenses | - | 708 | 731 | 901 | 5,103 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.