Southern Urals Nickel Plant PJSC (MOEX: UNKL)
Russia
· Delayed Price · Currency is RUB 5,710.00
0.00 (0.00%)
At close: Jul 8, 2022
UNKL Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Operating Revenue | 35.94 | 35.94 | 106.58 | 86.7 | 112.92 | 88.25 | Upgrade
|
| Other Revenue | 30.36 | 30.36 | 16.68 | 9.74 | 85.28 | 42.28 | Upgrade
|
| Revenue | 66.3 | 66.3 | 123.25 | 96.43 | 198.2 | 130.53 | Upgrade
|
| Revenue Growth (YoY) | -46.21% | -46.21% | 27.81% | -51.34% | 51.84% | 27.53% | Upgrade
|
| Cost of Revenue | -122.35 | -122.35 | 72.11 | 56.03 | 97.3 | 93.51 | Upgrade
|
| Gross Profit | 188.65 | 188.65 | 51.14 | 40.41 | 100.9 | 37.02 | Upgrade
|
| Selling, General & Admin | 120.26 | 120.26 | 219.54 | 148.83 | 176.05 | 186.49 | Upgrade
|
| Other Operating Expenses | 459.17 | 459.17 | 86.55 | 45.62 | 67.03 | 60.99 | Upgrade
|
| Operating Expenses | 579.43 | 579.43 | 306.09 | 194.45 | 243.08 | 247.47 | Upgrade
|
| Operating Income | -390.77 | -390.77 | -254.95 | -154.04 | -142.18 | -210.45 | Upgrade
|
| Interest Expense | -31.47 | -31.47 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 647.98 | 647.98 | 346.63 | 296.04 | 456.36 | 487.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.01 | 203.08 | -168.43 | 254.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 72.54 | 72.54 | 2.53 | 8.81 | 58.38 | 115.1 | Upgrade
|
| EBT Excluding Unusual Items | 298.3 | 298.3 | 94.22 | 353.89 | 204.13 | 647.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.01 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 21.37 | 21.37 | 0.04 | - | 14.06 | - | Upgrade
|
| Asset Writedown | 160.32 | 160.32 | 5.18 | -2.19 | -0.01 | -26.24 | Upgrade
|
| Legal Settlements | -0.01 | -0.01 | -0.73 | -0.19 | -0.55 | -0.95 | Upgrade
|
| Other Unusual Items | -50.46 | -50.46 | -37.38 | -39.5 | -39.63 | -27.72 | Upgrade
|
| Pretax Income | 429.52 | 429.52 | 31.49 | 312 | 178 | 592.21 | Upgrade
|
| Income Tax Expense | 86.01 | 86.01 | 6.87 | 63.15 | 35.82 | 114.11 | Upgrade
|
| Net Income | 343.51 | 343.51 | 24.62 | 248.85 | 142.18 | 478.1 | Upgrade
|
| Net Income to Common | 343.51 | 343.51 | 24.62 | 248.85 | 142.18 | 478.1 | Upgrade
|
| Net Income Growth | 1295.52% | 1295.52% | -90.11% | 75.03% | -70.26% | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 572.76 | 572.76 | 41.04 | 414.93 | 237.07 | 797.18 | Upgrade
|
| EPS (Diluted) | 572.76 | 572.76 | 41.04 | 414.93 | 237.07 | 797.18 | Upgrade
|
| EPS Growth | 1295.52% | 1295.52% | -90.11% | 75.03% | -70.26% | - | Upgrade
|
| Free Cash Flow | -401.08 | -401.08 | -162.55 | -217.37 | -174.58 | -258.32 | Upgrade
|
| Free Cash Flow Per Share | -668.76 | -668.76 | -271.04 | -362.44 | -291.09 | -430.73 | Upgrade
|
| Gross Margin | 284.54% | 284.54% | 41.49% | 41.90% | 50.91% | 28.36% | Upgrade
|
| Operating Margin | -589.39% | -589.39% | -206.85% | -159.74% | -71.74% | -161.23% | Upgrade
|
| Profit Margin | 518.10% | 518.10% | 19.97% | 258.05% | 71.74% | 366.28% | Upgrade
|
| Free Cash Flow Margin | -604.94% | -604.94% | -131.89% | -225.41% | -88.08% | -197.91% | Upgrade
|
| EBITDA | -355.78 | -355.78 | -243.19 | -142.23 | -131.42 | -197.98 | Upgrade
|
| EBITDA Margin | - | - | -197.32% | -147.49% | -66.31% | -151.67% | Upgrade
|
| D&A For EBITDA | 34.99 | 34.99 | 11.76 | 11.81 | 10.76 | 12.48 | Upgrade
|
| EBIT | -390.77 | -390.77 | -254.95 | -154.04 | -142.18 | -210.45 | Upgrade
|
| EBIT Margin | - | - | -206.85% | -159.74% | -71.74% | -161.23% | Upgrade
|
| Effective Tax Rate | 20.03% | 20.03% | 21.83% | 20.24% | 20.12% | 19.27% | Upgrade
|
| Revenue as Reported | 66.3 | 66.3 | 123.25 | 96.43 | 198.2 | 130.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.