Southern Urals Nickel Plant PJSC (MOEX:UNKL)
Russia · Delayed Price · Currency is RUB 5,710.00
0.00 (0.00%)
At close: Jul 8, 2022
MOEX:UNKL Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 158.08 | 216.8 | 35.94 | 106.58 | 86.7 |
Other Revenue | - | - | 30.36 | 16.68 | 9.74 |
| 158.08 | 216.8 | 66.3 | 123.25 | 96.43 | |
Revenue Growth (YoY) | -27.09% | 227.00% | -46.21% | 27.81% | -51.34% |
Cost of Revenue | 50 | 187.15 | -122.35 | 72.11 | 56.03 |
Gross Profit | 108.08 | 29.65 | 188.65 | 51.14 | 40.41 |
Selling, General & Admin | 117.68 | 150.02 | 120.26 | 219.54 | 148.83 |
Other Operating Expenses | 302.59 | -34.78 | 459.17 | 86.55 | 45.62 |
Operating Expenses | 420.27 | 115.24 | 579.43 | 306.09 | 194.45 |
Operating Income | -312.18 | -85.59 | -390.77 | -254.95 | -154.04 |
Interest Expense | -36.78 | -35.25 | -31.47 | - | - |
Interest & Investment Income | 227.87 | 236.57 | 647.98 | 346.63 | 296.04 |
Currency Exchange Gain (Loss) | - | - | 0.03 | 0.01 | 203.08 |
Other Non Operating Income (Expenses) | 19.33 | 5.12 | 72.54 | 2.53 | 8.81 |
EBT Excluding Unusual Items | -101.76 | 120.86 | 298.3 | 94.22 | 353.89 |
Gain (Loss) on Sale of Investments | - | - | - | -0.01 | - |
Gain (Loss) on Sale of Assets | 25.6 | -13.23 | 21.37 | 0.04 | - |
Asset Writedown | - | - | 160.32 | 5.18 | -2.19 |
Legal Settlements | - | - | -0.01 | -0.73 | -0.19 |
Other Unusual Items | - | - | -50.46 | -37.38 | -39.5 |
Pretax Income | -76.16 | 107.63 | 429.52 | 31.49 | 312 |
Income Tax Expense | -31.66 | -0.51 | 86.01 | 6.87 | 63.15 |
Net Income | -44.5 | 108.14 | 343.51 | 24.62 | 248.85 |
Net Income to Common | -44.5 | 108.14 | 343.51 | 24.62 | 248.85 |
Net Income Growth | - | -68.52% | 1295.52% | -90.11% | 75.02% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
EPS (Basic) | -74.20 | 180.32 | 572.76 | 41.04 | 414.93 |
EPS (Diluted) | -74.20 | 180.32 | 572.76 | 41.04 | 414.93 |
EPS Growth | - | -68.52% | 1295.52% | -90.11% | 75.02% |
Free Cash Flow | -149.45 | -168.9 | -401.08 | -162.55 | -217.37 |
Free Cash Flow Per Share | -249.19 | -281.62 | -668.76 | -271.04 | -362.44 |
Gross Margin | 68.37% | 13.68% | 284.54% | 41.49% | 41.90% |
Operating Margin | -197.48% | -39.48% | -589.39% | -206.85% | -159.74% |
Profit Margin | -28.15% | 49.88% | 518.10% | 19.97% | 258.05% |
Free Cash Flow Margin | -94.54% | -77.90% | -604.94% | -131.89% | -225.41% |
EBITDA | -265.22 | 11.6 | -355.78 | -243.19 | -142.23 |
EBITDA Margin | -167.78% | 5.35% | - | -197.31% | -147.49% |
D&A For EBITDA | 46.96 | 97.19 | 34.99 | 11.76 | 11.81 |
EBIT | -312.18 | -85.59 | -390.77 | -254.95 | -154.04 |
EBIT Margin | -197.48% | -39.48% | - | -206.85% | -159.74% |
Effective Tax Rate | - | - | 20.03% | 21.83% | 20.24% |
Revenue as Reported | 158.08 | 216.8 | 66.3 | 123.25 | 96.43 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.