Unipro (MOEX:UPRO)
Russia flag Russia · Delayed Price · Currency is RUB
1.469
-0.001 (-0.07%)
At close: Jul 8, 2022

Unipro Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
128,251118,632105,79988,12975,317
Upgrade
Revenue Growth (YoY)
8.11%12.13%20.05%17.01%-6.18%
Upgrade
Fuel & Purchased Power
60,51055,66248,30542,30535,120
Upgrade
Operations & Maintenance
2,6012,6632,6512,5051,941
Upgrade
Selling, General & Admin
3,2142,8202,4602,3442,171
Upgrade
Depreciation & Amortization
5,7848,1307,5667,8776,140
Upgrade
Provision for Bad Debts
-601.8-557.99449.12
Upgrade
Other Operating Expenses
12,95812,67910,64410,4679,548
Upgrade
Total Operating Expenses
85,06782,55671,62666,05555,368
Upgrade
Operating Income
43,18436,07634,17322,07419,948
Upgrade
Interest Expense
-271.14-147.58-154.19-115.83-135
Upgrade
Interest Income
13,0204,3921,006179.27314.09
Upgrade
Net Interest Expense
12,7494,244852.1463.44179.09
Upgrade
Income (Loss) on Equity Investments
-648.0836.0293.6280.88204.59
Upgrade
Currency Exchange Gain (Loss)
19.03-117.79242.01-10.88-128.48
Upgrade
Other Non-Operating Income (Expenses)
-122.67-89.83-93.22-62.77-66.74
Upgrade
EBT Excluding Unusual Items
55,18240,14935,26722,34520,137
Upgrade
Gain (Loss) on Sale of Assets
-88.85--522.18-880.6
Upgrade
Asset Writedown
-15,445-12,638-8,952-11,530-2,229
Upgrade
Insurance Settlements
----0.09
Upgrade
Pretax Income
39,73727,60026,31510,29217,027
Upgrade
Income Tax Expense
7,8095,5575,0482,0603,278
Upgrade
Earnings From Continuing Ops.
31,92722,04321,2688,23313,750
Upgrade
Net Income
31,92722,04321,2688,23313,750
Upgrade
Net Income to Common
31,92722,04321,2688,23313,750
Upgrade
Net Income Growth
44.84%3.65%158.33%-40.12%-27.08%
Upgrade
Shares Outstanding (Basic)
63,04963,04963,04963,04963,049
Upgrade
Shares Outstanding (Diluted)
63,04963,04963,04963,04963,049
Upgrade
EPS (Basic)
0.510.350.340.130.22
Upgrade
EPS (Diluted)
0.510.350.340.130.22
Upgrade
EPS Growth
44.84%3.65%158.33%-40.12%-27.08%
Upgrade
Free Cash Flow
22,59617,23928,80516,45212,100
Upgrade
Free Cash Flow Per Share
0.360.270.460.260.19
Upgrade
Dividend Per Share
---0.1900.238
Upgrade
Dividend Growth
----20.17%7.21%
Upgrade
Profit Margin
24.89%18.58%20.10%9.34%18.26%
Upgrade
Free Cash Flow Margin
17.62%14.53%27.23%18.67%16.07%
Upgrade
EBITDA
48,55343,86241,44529,60225,685
Upgrade
EBITDA Margin
37.86%36.97%39.17%33.59%34.10%
Upgrade
D&A For EBITDA
5,3687,7867,2727,5285,737
Upgrade
EBIT
43,18436,07634,17322,07419,948
Upgrade
EBIT Margin
33.67%30.41%32.30%25.05%26.49%
Upgrade
Effective Tax Rate
19.65%20.13%19.18%20.01%19.25%
Upgrade
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.