Unipro (MOEX:UPRO)
Russia · Delayed Price · Currency is RUB 1.469
-0.001 (-0.07%)
At close: Jul 8, 2022
Unipro Ratios and Metrics
Market cap in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 92,619 | - | 92,619 | 92,619 | 92,619 | 164,683 | |
Market Cap Growth | - | - | 0% | 0% | -43.76% | -6.41% |
Enterprise Value | 88,066 | - | 23,382 | 49,693 | 74,446 | 160,432 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.37 | - | 2.90 | 4.20 | 4.36 | 20.00 |
PS Ratio | 0.69 | - | 0.72 | 0.78 | 0.88 | 1.87 |
PB Ratio | 0.41 | - | 0.50 | 0.61 | 0.71 | 1.52 |
P/FCF Ratio | - | - | 4.10 | 5.37 | 3.22 | 10.01 |
P/OCF Ratio | - | - | 2.59 | 2.95 | 2.67 | 5.95 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.66 | - | 0.18 | 0.42 | 0.70 | 1.82 |
EV/EBITDA Ratio | 2.41 | - | 0.48 | 1.13 | 1.80 | 5.42 |
EV/EBIT Ratio | 2.82 | - | 0.54 | 1.38 | 2.18 | 7.27 |
EV/FCF Ratio | - | - | 1.03 | 2.88 | 2.58 | 9.75 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | - | 0.01 | 0.01 | 0.01 | 0.04 |
Debt / EBITDA Ratio | - | - | 0.02 | 0.02 | 0.02 | 0.14 |
Debt / FCF Ratio | - | - | 0.04 | 0.05 | 0.03 | 0.25 |
Net Debt / Equity Ratio | - | - | -0.47 | -0.32 | -0.20 | 0.04 |
Net Debt / EBITDA Ratio | - | - | -1.78 | -1.12 | -0.63 | 0.14 |
Net Debt / FCF Ratio | - | - | -3.82 | -2.86 | -0.91 | 0.25 |
Quick Ratio | - | - | 10.10 | 6.67 | 3.38 | 0.54 |
Current Ratio | 11.97 | 11.97 | 11.28 | 7.42 | 4.03 | 1.07 |
Asset Turnover | 0.62 | 0.62 | 0.71 | 0.76 | 0.77 | 0.67 |
Return on Equity (ROE) | 19.31% | 19.31% | 18.97% | 15.62% | 17.84% | 7.18% |
Return on Assets (ROA) | 8.96% | 8.96% | 14.85% | 14.42% | 15.60% | 10.50% |
Return on Capital Employed (ROCE) | 13.70% | 13.70% | 23.00% | 22.90% | 25.10% | 19.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 42.52% | - | 34.47% | 23.80% | 22.96% | 5.00% |
FCF Yield | - | - | 24.40% | 18.61% | 31.10% | 9.99% |
Dividend Yield | - | - | - | - | - | 7.27% |
Payout Ratio | - | - | - | - | - | 242.93% |
Buyback Yield / Dilution | -0.76% | -0.76% | - | - | - | - |
Total Shareholder Return | -0.76% | -0.76% | - | - | - | 7.27% |