Unipro Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '22 Jul 7, 2022	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	92,619	-	92,619	92,619	92,619	164,683
Market Cap Growth	-	-	-	-	-43.76%	-6.41%
Enterprise Value	88,066	-	23,382	49,693	74,446	160,432
PE Ratio	2.37	-	2.90	4.20	4.36	20.00
PS Ratio	0.69	-	0.72	0.78	0.88	1.87
PB Ratio	0.41	-	0.50	0.61	0.71	1.52
P/FCF Ratio	-	-	4.10	5.37	3.22	10.01
P/OCF Ratio	-	-	2.59	2.95	2.67	5.95
EV/Sales Ratio	0.66	-	0.18	0.42	0.70	1.82
EV/EBITDA Ratio	2.41	-	0.48	1.13	1.80	5.42
EV/EBIT Ratio	2.82	-	0.54	1.38	2.18	7.27
EV/FCF Ratio	-	-	1.03	2.88	2.58	9.75
Debt / Equity Ratio	-	-	0.01	0.01	0.01	0.04
Debt / EBITDA Ratio	-	-	0.02	0.02	0.02	0.14
Debt / FCF Ratio	-	-	0.04	0.05	0.03	0.25
Net Debt / Equity Ratio	-	-	-0.47	-0.32	-0.20	0.04
Net Debt / EBITDA Ratio	-	-	-1.78	-1.12	-0.63	0.14
Net Debt / FCF Ratio	-	-	-3.82	-2.86	-0.91	0.25
Quick Ratio	-	-	10.10	6.67	3.38	0.54
Current Ratio	11.97	11.97	11.28	7.42	4.03	1.07
Asset Turnover	0.62	0.62	0.71	0.76	0.77	0.67
Return on Equity (ROE)	19.31%	19.31%	18.97%	15.62%	17.84%	7.18%
Return on Assets (ROA)	8.96%	8.96%	14.85%	14.42%	15.60%	10.50%
Return on Capital Employed (ROCE)	13.70%	13.70%	23.00%	22.90%	25.10%	19.20%
Earnings Yield	42.52%	-	34.47%	23.80%	22.96%	5.00%
FCF Yield	-	-	24.40%	18.61%	31.10%	9.99%
Dividend Yield	-	-	-	-	-	7.27%
Payout Ratio	-	-	-	-	-	242.93%
Buyback Yield / Dilution	-0.76%	-0.76%	-	-	-	-
Total Shareholder Return	-0.76%	-0.76%	-	-	-	7.27%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.