Research and Production Corporation United Wagon Company (MOEX: UWGN)
Russia
· Delayed Price · Currency is RUB 47.30
+1.30 (2.83%)
At close: Jul 8, 2022
UWGN Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 114,678 | 82,017 | 42,012 | 69,624 | 79,594 | 64,470 | Upgrade
|
| Revenue Growth (YoY) | 136.06% | 95.22% | -39.66% | -12.53% | 23.46% | -7.92% | Upgrade
|
| Cost of Revenue | 84,597 | 72,486 | 44,678 | 69,040 | 68,671 | 53,081 | Upgrade
|
| Gross Profit | 30,081 | 9,531 | -2,666 | 584 | 10,923 | 11,389 | Upgrade
|
| Selling, General & Admin | 3,909 | 3,256 | 2,489 | 2,823 | 2,801 | 2,895 | Upgrade
|
| Other Operating Expenses | -477 | 1,061 | 113 | 165 | 221 | 356 | Upgrade
|
| Operating Expenses | 3,432 | 4,317 | 2,602 | 3,149 | 3,022 | 3,251 | Upgrade
|
| Operating Income | 26,649 | 5,214 | -5,268 | -2,565 | 7,901 | 8,138 | Upgrade
|
| Interest Expense | -2,982 | -4,625 | -7,058 | -6,282 | -5,357 | -7,201 | Upgrade
|
| Interest & Investment Income | 3,957 | 872 | 303 | 167 | 990 | 1,621 | Upgrade
|
| Earnings From Equity Investments | -112 | -122 | -120 | -131 | 57 | 76 | Upgrade
|
| Currency Exchange Gain (Loss) | -22 | 43 | -87 | -16 | 64 | -105 | Upgrade
|
| Other Non Operating Income (Expenses) | -259 | -507 | 666 | -600 | -8,051 | 365 | Upgrade
|
| EBT Excluding Unusual Items | 27,231 | 875 | -11,564 | -9,427 | -4,396 | 2,894 | Upgrade
|
| Impairment of Goodwill | - | - | -41 | - | -9,847 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 416 | - | -24 | -491 | -209 | Upgrade
|
| Asset Writedown | 4,453 | 4,139 | -6,339 | -194 | -4,223 | -490 | Upgrade
|
| Other Unusual Items | 30,046 | 30,664 | 1,227 | 2,948 | - | - | Upgrade
|
| Pretax Income | 61,730 | 36,094 | -16,717 | -6,697 | -18,957 | 2,195 | Upgrade
|
| Income Tax Expense | 4,219 | 2,110 | 2,052 | 109 | 3,572 | 933 | Upgrade
|
| Earnings From Continuing Operations | 57,511 | 33,984 | -18,769 | -6,806 | -22,529 | 1,262 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 477 | 564 | 1,873 | Upgrade
|
| Net Income to Company | 57,511 | 33,984 | -18,769 | -6,329 | -21,965 | 3,135 | Upgrade
|
| Net Income | 57,511 | 33,984 | -18,769 | -6,329 | -21,965 | 3,135 | Upgrade
|
| Net Income to Common | 57,511 | 33,984 | -18,769 | -6,329 | -21,965 | 3,135 | Upgrade
|
| Shares Outstanding (Basic) | 1,710 | 315 | 116 | 116 | 116 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 1,710 | 315 | 116 | 116 | 116 | 116 | Upgrade
|
| Shares Change (YoY) | 1373.90% | 171.33% | - | - | - | - | Upgrade
|
| EPS (Basic) | 33.64 | 107.98 | -161.81 | -54.56 | -189.36 | 27.03 | Upgrade
|
| EPS (Diluted) | 33.64 | 107.98 | -161.81 | -54.56 | -189.36 | 27.03 | Upgrade
|
| Free Cash Flow | 37,309 | 31,179 | 4,799 | -7,975 | -6,262 | -7,158 | Upgrade
|
| Free Cash Flow Per Share | 21.82 | 99.07 | 41.37 | -68.75 | -53.98 | -61.71 | Upgrade
|
| Gross Margin | 26.23% | 11.62% | -6.35% | 0.84% | 13.72% | 17.67% | Upgrade
|
| Operating Margin | 23.24% | 6.36% | -12.54% | -3.68% | 9.93% | 12.62% | Upgrade
|
| Profit Margin | 50.15% | 41.44% | -44.68% | -9.09% | -27.60% | 4.86% | Upgrade
|
| Free Cash Flow Margin | 32.53% | 38.02% | 11.42% | -11.45% | -7.87% | -11.10% | Upgrade
|
| EBITDA | 33,221 | 10,516 | -1,292 | 2,011 | 12,456 | 12,595 | Upgrade
|
| EBITDA Margin | 28.97% | 12.82% | -3.08% | 2.89% | 15.65% | 19.54% | Upgrade
|
| D&A For EBITDA | 6,572 | 5,302 | 3,976 | 4,576 | 4,555 | 4,457 | Upgrade
|
| EBIT | 26,649 | 5,214 | -5,268 | -2,565 | 7,901 | 8,138 | Upgrade
|
| EBIT Margin | 23.24% | 6.36% | -12.54% | -3.68% | 9.93% | 12.62% | Upgrade
|
| Effective Tax Rate | 6.83% | 5.85% | - | - | - | 42.51% | Upgrade
|
| Advertising Expenses | - | 72 | 9 | 26 | 9 | 85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.