Research and Production Corporation United Wagon Company (MOEX:UWGN)
Russia · Delayed Price · Currency is RUB 47.30
+1.30 (2.83%)
At close: Jul 8, 2022
MOEX:UWGN Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 144,955 | 82,017 | 42,012 | 69,624 | 79,594 | |
Revenue Growth (YoY) | 76.74% | 95.22% | -39.66% | -12.53% | 23.46% |
Cost of Revenue | 89,885 | 72,486 | 44,678 | 69,040 | 68,671 |
Gross Profit | 55,070 | 9,531 | -2,666 | 584 | 10,923 |
Selling, General & Admin | 3,568 | 3,256 | 2,489 | 2,823 | 2,801 |
Other Operating Expenses | 11,139 | 1,061 | 113 | 165 | 221 |
Operating Expenses | 14,707 | 4,317 | 2,602 | 3,149 | 3,022 |
Operating Income | 40,363 | 5,214 | -5,268 | -2,565 | 7,901 |
Interest Expense | -1,740 | -4,625 | -7,058 | -6,282 | -5,357 |
Interest & Investment Income | 7,356 | 872 | 303 | 167 | 990 |
Earnings From Equity Investments | -58 | -122 | -120 | -131 | 57 |
Currency Exchange Gain (Loss) | -3 | 43 | -87 | -16 | 64 |
Other Non Operating Income (Expenses) | -222 | -507 | 666 | -600 | -8,051 |
EBT Excluding Unusual Items | 45,696 | 875 | -11,564 | -9,427 | -4,396 |
Impairment of Goodwill | - | - | -41 | - | -9,847 |
Gain (Loss) on Sale of Assets | - | 416 | - | -24 | -491 |
Asset Writedown | -10,064 | 4,139 | -6,339 | -194 | -4,223 |
Other Unusual Items | -67 | 30,664 | 1,227 | 2,948 | - |
Pretax Income | 35,565 | 36,094 | -16,717 | -6,697 | -18,957 |
Income Tax Expense | 3,519 | 2,110 | 2,052 | 109 | 3,572 |
Earnings From Continuing Operations | 32,046 | 33,984 | -18,769 | -6,806 | -22,529 |
Earnings From Discontinued Operations | - | - | - | 477 | 564 |
Net Income to Company | 32,046 | 33,984 | -18,769 | -6,329 | -21,965 |
Net Income | 32,046 | 33,984 | -18,769 | -6,329 | -21,965 |
Net Income to Common | 32,046 | 33,984 | -18,769 | -6,329 | -21,965 |
Net Income Growth | -5.70% | - | - | - | - |
Shares Outstanding (Basic) | 2,906 | 315 | 116 | 116 | 116 |
Shares Outstanding (Diluted) | 2,906 | 315 | 116 | 116 | 116 |
Shares Change (YoY) | 823.30% | 171.32% | - | - | - |
EPS (Basic) | 11.03 | 107.98 | -161.81 | -54.56 | -189.36 |
EPS (Diluted) | 11.03 | 107.98 | -161.81 | -54.56 | -189.36 |
EPS Growth | -89.79% | - | - | - | - |
Free Cash Flow | 6,338 | 31,179 | 4,799 | -7,975 | -6,262 |
Free Cash Flow Per Share | 2.18 | 99.07 | 41.37 | -68.75 | -53.98 |
Gross Margin | 37.99% | 11.62% | -6.35% | 0.84% | 13.72% |
Operating Margin | 27.84% | 6.36% | -12.54% | -3.68% | 9.93% |
Profit Margin | 22.11% | 41.44% | -44.67% | -9.09% | -27.60% |
Free Cash Flow Margin | 4.37% | 38.02% | 11.42% | -11.45% | -7.87% |
EBITDA | 46,198 | 10,516 | -1,292 | 2,011 | 12,456 |
EBITDA Margin | 31.87% | 12.82% | -3.08% | 2.89% | 15.65% |
D&A For EBITDA | 5,835 | 5,302 | 3,976 | 4,576 | 4,555 |
EBIT | 40,363 | 5,214 | -5,268 | -2,565 | 7,901 |
EBIT Margin | 27.84% | 6.36% | -12.54% | -3.68% | 9.93% |
Effective Tax Rate | 9.89% | 5.85% | - | - | - |
Advertising Expenses | 64 | 72 | 9 | 26 | 9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.