Research and Production Corporation United Wagon Company (MOEX:UWGN)

Russia · Delayed Price · Currency is RUB

47.30

+1.30 (2.83%)

At close: Jul 8, 2022

MOEX:UWGN Financials Overview

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	65,381	65,381	144,955	82,017	42,012	69,624
Revenue Growth	-48.91%	-54.90%	76.74%	95.22%	-39.66%	-12.53%
Gross Profit	17,717	17,717	56,891	9,531	-2,666	584
Operating Income	13,186	13,186	42,221	5,214	-5,268	-2,565
Net Income	21,676	21,676	31,371	33,984	-18,769	-6,329
Earnings Per Share	7.46	7.46	10.80	107.98	-161.81	-54.56
EPS Growth	-32.58%	-30.90%	-90.00%	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	20,528	20,528	11,850	39,200	8,084	2,457
Total Debt	601	601	155	15,568	75,849	74,523
Net Cash (Debt)	19,927	19,927	11,695	23,632	-67,765	-72,066
Net Cash Growth	-12.91%	70.39%	-50.51%	-	-	-
Net Cash Per Share	6.86	6.86	4.02	75.09	-584.20	-621.28

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	3,659	3,659	7,195	31,821	5,029	-7,653
Capital Expenditures	-2,574	-2,574	-857	-642	-230	-322
Free Cash Flow	1,085	1,085	6,338	31,179	4,799	-7,975
Free Cash Flow Growth	-76.97%	-82.88%	-79.67%	549.70%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	27.10%	27.10%	39.25%	11.62%	-6.35%	0.84%
Operating Margin	20.17%	20.17%	29.13%	6.36%	-12.54%	-3.68%
Pretax Margin	39.14%	39.14%	24.44%	44.01%	-39.79%	-9.62%
Profit Margin	33.15%	33.15%	21.64%	41.44%	-44.67%	-9.09%
FCF Margin	1.66%	1.66%	4.37%	38.02%	11.42%	-11.45%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	6.34	-	4.38	0.14	-	-
Forward PE	-	55.72	55.72	55.72	55.72	55.72
P/FCF Ratio	5.06	-	21.69	0.15	1.14	-
PS Ratio	0.08	-	0.95	0.06	0.13	0.12