Research and Production Corporation United Wagon Company (MOEX:UWGN)
Russia · Delayed Price · Currency is RUB 47.30
+1.30 (2.83%)
At close: Jul 8, 2022
MOEX:UWGN Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 65,381 | 144,955 | 82,017 | 42,012 | 69,624 | |
Revenue Growth (YoY) | -54.90% | 76.74% | 95.22% | -39.66% | -12.53% |
Cost of Revenue | 47,994 | 89,885 | 72,486 | 44,678 | 69,040 |
Gross Profit | 17,387 | 55,070 | 9,531 | -2,666 | 584 |
Selling, General & Admin | 3,970 | 3,568 | 3,256 | 2,489 | 2,823 |
Other Operating Expenses | 231 | 11,139 | 1,061 | 113 | 165 |
Operating Expenses | 4,201 | 14,707 | 4,317 | 2,602 | 3,149 |
Operating Income | 13,186 | 40,363 | 5,214 | -5,268 | -2,565 |
Interest Expense | -2,796 | -1,740 | -4,625 | -7,058 | -6,282 |
Interest & Investment Income | 9,308 | 7,356 | 872 | 303 | 167 |
Earnings From Equity Investments | -24 | -58 | -122 | -120 | -131 |
Currency Exchange Gain (Loss) | -9 | -3 | 43 | -87 | -16 |
Other Non Operating Income (Expenses) | - | -222 | -507 | 666 | -600 |
EBT Excluding Unusual Items | 19,665 | 45,696 | 875 | -11,564 | -9,427 |
Impairment of Goodwill | - | - | - | -41 | - |
Gain (Loss) on Sale of Assets | 6,097 | - | 416 | - | -24 |
Asset Writedown | -172 | -10,064 | 4,139 | -6,339 | -194 |
Other Unusual Items | - | -67 | 30,664 | 1,227 | 2,948 |
Pretax Income | 25,590 | 35,565 | 36,094 | -16,717 | -6,697 |
Income Tax Expense | 3,914 | 3,519 | 2,110 | 2,052 | 109 |
Earnings From Continuing Operations | 21,676 | 32,046 | 33,984 | -18,769 | -6,806 |
Earnings From Discontinued Operations | - | - | - | - | 477 |
Net Income to Company | 21,676 | 32,046 | 33,984 | -18,769 | -6,329 |
Net Income | 21,676 | 32,046 | 33,984 | -18,769 | -6,329 |
Net Income to Common | 21,676 | 32,046 | 33,984 | -18,769 | -6,329 |
Net Income Growth | -32.36% | -5.70% | - | - | - |
Shares Outstanding (Basic) | 2,906 | 2,906 | 315 | 116 | 116 |
Shares Outstanding (Diluted) | 2,906 | 2,906 | 315 | 116 | 116 |
Shares Change (YoY) | - | 823.30% | 171.32% | - | - |
EPS (Basic) | 7.46 | 11.03 | 107.98 | -161.81 | -54.56 |
EPS (Diluted) | 7.46 | 11.03 | 107.98 | -161.81 | -54.56 |
EPS Growth | -32.36% | -89.79% | - | - | - |
Free Cash Flow | - | 6,338 | 31,179 | 4,799 | -7,975 |
Free Cash Flow Per Share | - | 2.18 | 99.07 | 41.37 | -68.75 |
Gross Margin | 26.59% | 37.99% | 11.62% | -6.35% | 0.84% |
Operating Margin | 20.17% | 27.84% | 6.36% | -12.54% | -3.68% |
Profit Margin | 33.15% | 22.11% | 41.44% | -44.67% | -9.09% |
Free Cash Flow Margin | - | 4.37% | 38.02% | 11.42% | -11.45% |
EBITDA | 19,021 | 46,198 | 10,516 | -1,292 | 2,011 |
EBITDA Margin | 29.09% | 31.87% | 12.82% | -3.08% | 2.89% |
D&A For EBITDA | 5,835 | 5,835 | 5,302 | 3,976 | 4,576 |
EBIT | 13,186 | 40,363 | 5,214 | -5,268 | -2,565 |
EBIT Margin | 20.17% | 27.84% | 6.36% | -12.54% | -3.68% |
Effective Tax Rate | 15.29% | 9.89% | 5.85% | - | - |
Advertising Expenses | - | 64 | 72 | 9 | 26 |