Research and Production Corporation United Wagon Company (MOEX:UWGN)

Russia · Delayed Price · Currency is RUB

47.30

+1.30 (2.83%)

At close: Jul 8, 2022

MOEX:UWGN Financials Overview

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	20,681	65,381	144,955	82,017	42,012	69,624
Revenue Growth	-68.37%	-54.90%	76.74%	95.22%	-39.66%	-12.53%
Gross Profit	657	17,717	56,891	9,531	-2,666	584
Operating Income	-3,423	13,186	42,221	5,214	-5,268	-2,565
Net Income	958	21,676	31,371	33,984	-18,769	-6,329
Earnings Per Share	0.33	7.46	10.80	107.98	-161.81	-54.56
EPS Growth	-95.58%	-30.90%	-90.00%	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	11,714	20,528	11,850	39,200	8,084	2,457
Total Debt	713	718	196	15,568	75,849	74,523
Net Cash (Debt)	11,001	19,810	11,654	23,632	-67,765	-72,066
Net Cash Growth	-44.47%	69.98%	-50.69%	-	-	-
Net Cash Per Share	3.79	6.82	4.01	75.09	-584.20	-621.28

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-16,878	3,659	7,195	31,821	5,029	-7,653
Capital Expenditures	-2,188	-2,574	-857	-642	-230	-322
Free Cash Flow	-19,066	1,085	6,338	31,179	4,799	-7,975
Free Cash Flow Growth	-	-82.88%	-79.67%	549.70%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	3.18%	27.10%	39.25%	11.62%	-6.35%	0.84%
Operating Margin	-16.55%	20.17%	29.13%	6.36%	-12.54%	-3.68%
Pretax Margin	11.24%	39.14%	24.44%	44.01%	-39.79%	-9.62%
Profit Margin	4.63%	33.15%	21.64%	41.44%	-44.67%	-9.09%
FCF Margin	-92.19%	1.66%	4.37%	38.02%	11.42%	-11.45%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	143.47	-	4.38	0.14	-	-
Forward PE	-	55.72	55.72	55.72	55.72	55.72
P/FCF Ratio	-	-	21.69	0.15	1.14	-
PS Ratio	0.27	-	0.95	0.06	0.13	0.12