VTB Bank (MOEX: VTBR)

VTB Bank Income Statement

Financials in millions RUB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest Income on Loans	3,173,200	2,356,200	1,558,000	1,128,600	974,300	1,039,800
Interest Income on Investments	106,700	98,200	100,300	92,300	81,500	67,200
Total Interest Income	3,279,900	2,454,400	1,658,300	1,220,900	1,055,800	1,107,000
Interest Paid on Deposits	2,551,600	1,648,200	1,305,700	547,200	501,600	636,500
Net Interest Income	728,300	806,200	352,600	673,700	554,200	470,500
Net Interest Income Growth (YoY)	8.10%	128.64%	-47.66%	21.56%	17.79%	-4.25%
Gain (Loss) on Sale of Assets	900	-13,800	-258,100	29,300	-3,500	2,700
Gain (Loss) on Sale of Investments	-7,500	-7,500	-2,300	24,000	2,300	20,000
Gain (Loss) on Sale of Equity Investments	17,700	29,800	6,400	48,000	17,300	11,100
Other Non-Interest Income	359,600	319,500	-317,100	83,800	168,800	133,500
Total Non-Interest Income	370,700	328,000	-571,100	185,100	184,900	179,700
Non-Interest Income Growth (YoY)	100.27%	-	-	0.11%	2.89%	-12.89%
Revenues Before Loan Losses	1,099,000	1,134,200	-218,500	858,800	739,100	650,200
Provision for Loan Losses	153,600	175,600	424,400	95,100	227,000	92,200
Revenue	945,400	958,600	-642,900	763,700	512,100	558,000
Revenue Growth (YoY)	23.79%	-	-	49.13%	-8.23%	3.89%
Federal Deposit Insurance	51,400	44,800	31,600	27,400	22,500	29,900
Selling, General & Administrative	438,600	400,300	284,000	307,000	265,800	250,900
Other Non-Interest Expense	53,300	43,500	30,900	31,200	27,100	24,800
Total Non-Interest Expense	543,300	488,600	346,500	365,600	315,400	305,600
EBT Excluding Unusual Items	402,100	470,000	-989,400	398,100	196,700	252,400
Asset Writedown	-18,800	-4,800	-14,700	1,600	-104,200	-1,900
Legal Settlements	-1,000	300	5,000	-2,500	-2,900	-3,300
Other Unusual Items	27,500	54,400	201,900	700	100	5,700
Pretax Income	408,600	518,200	-797,200	397,900	89,700	252,900
Income Tax Expense	-10,900	86,000	-184,600	70,500	14,400	51,700
Earnings From Continuing Operations	419,500	432,200	-612,600	327,400	75,300	201,200
Minority Interest in Earnings	-15,600	-11,600	-6,900	-2,100	5,300	800
Net Income	403,900	420,600	-619,500	325,300	80,600	202,000
Preferred Dividends & Other Adjustments	-	-	-	21,900	15,400	13,800
Net Income to Common	403,900	420,600	-619,500	303,400	65,200	188,200
Net Income Growth	24.16%	-	-	303.60%	-60.10%	11.05%
Basic Shares Outstanding	5,496	4,404	2,487	2,592	2,592	2,591
Diluted Shares Outstanding	5,496	4,404	2,487	2,592	2,592	2,591
Shares Change (YoY)	112.06%	77.06%	-4.02%	0.00%	0.03%	0.07%
EPS (Basic)	73.49	95.50	-249.05	117.07	25.16	72.64
EPS (Diluted)	73.49	95.50	-249.05	117.07	25.16	72.64
EPS Growth	-37.22%	-	-	365.32%	-65.36%	11.81%
Dividend Per Share	-	-	-	-	7.000	3.867
Dividend Growth	-	-	-	-	81.00%	-29.60%
Effective Tax Rate	-	16.60%	-	17.72%	16.05%	20.44%

Source: S&P Capital IQ. Banks template. Financial Sources.