Yakutsk Fuel and Energy Company (MOEX:YAKG)
Russia · Delayed Price · Currency is RUB 109.20
-1.25 (-1.13%)
At close: Jul 8, 2022
MOEX:YAKG Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,424 | 8,679 | 8,247 | 7,316 | 7,171 | |
Revenue Growth | 20.11% | 5.24% | 12.73% | 2.02% | 20.68% |
Cost of Revenue | 2,074 | 2,272 | 2,457 | 2,996 | 2,162 |
Gross Profit | 8,350 | 6,407 | 5,790 | 4,319 | 5,009 |
Selling, General & Admin | 2,016 | 1,963 | 1,625 | 1,923 | 1,809 |
Other Operating Expenses | 2,349 | 1,971 | 1,461 | 1,019 | 95 |
Operating Expenses | 4,365 | 3,934 | 3,137 | 2,950 | 1,904 |
Operating Income | 3,985 | 2,473 | 2,653 | 1,370 | 3,105 |
Interest Expense | -1,274 | -1,001 | -848 | -1,061 | -1,214 |
Interest & Investment Income | 316 | 470 | 224 | 379.62 | 272 |
Currency Exchange Gain (Loss) | - | - | -7 | 4.46 | - |
Other Non Operating Income (Expenses) | - | - | - | 114.34 | -48 |
EBT Excluding Unusual Items | 3,027 | 1,942 | 2,022 | 806.98 | 2,115 |
Gain (Loss) on Sale of Investments | - | - | - | -230.3 | - |
Gain (Loss) on Sale of Assets | - | - | 1,093 | 3.53 | -745 |
Asset Writedown | -108 | -259 | -351 | - | - |
Pretax Income | 2,919 | 1,683 | 2,764 | 580.21 | 1,370 |
Income Tax Expense | 732 | 948 | 529 | 280.95 | 427 |
Earnings From Continuing Operations | 2,187 | 735 | 2,235 | 299.26 | 943 |
Net Income | 2,187 | 735 | 2,235 | 299.26 | 943 |
Net Income to Common | 2,187 | 735 | 2,235 | 299.26 | 943 |
Net Income Growth | 197.55% | -67.11% | 646.84% | -68.27% | 44.63% |
Shares Outstanding (Basic) | 827 | 827 | 827 | 827 | 827 |
Shares Outstanding (Diluted) | 827 | 827 | 827 | 827 | 827 |
Shares Change | - | - | - | - | 0.04% |
EPS (Basic) | 2.64 | 0.89 | 2.70 | 0.36 | 1.14 |
EPS (Diluted) | 2.64 | 0.89 | 2.70 | 0.36 | 1.14 |
EPS Growth | 197.55% | -67.11% | 646.84% | -68.27% | 44.57% |
Free Cash Flow | 119 | -481 | 500 | 2,441 | -3,807 |
Free Cash Flow Per Share | 0.14 | -0.58 | 0.60 | 2.95 | -4.60 |
Dividend Per Share | - | - | - | - | 0.610 |
Dividend Growth | - | - | - | - | - |
Gross Margin | 80.10% | 73.82% | 70.21% | 59.04% | 69.85% |
Operating Margin | 38.23% | 28.49% | 32.17% | 18.72% | 43.30% |
Profit Margin | 20.98% | 8.47% | 27.10% | 4.09% | 13.15% |
Free Cash Flow Margin | 1.14% | -5.54% | 6.06% | 33.36% | -53.09% |
EBITDA | 4,533 | 3,023 | 3,181 | 2,219 | 3,499 |
EBITDA Margin | 43.49% | 34.83% | 38.57% | 30.34% | 48.79% |
D&A For EBITDA | 548 | 550 | 528 | 849.83 | 394 |
EBIT | 3,985 | 2,473 | 2,653 | 1,370 | 3,105 |
EBIT Margin | 38.23% | 28.49% | 32.17% | 18.72% | 43.30% |
Effective Tax Rate | 25.08% | 56.33% | 19.14% | 48.42% | 31.17% |
Advertising Expenses | - | - | 3 | 44.12 | - |