BMIT Technologies p.l.c. (MSE:BMIT)

BMIT Technologies p.l.c. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	36.52	33.6	28.67	25.78	25.3
Revenue Growth (YoY)	8.66%	17.23%	11.19%	1.90%	5.52%
Cost of Revenue	23.57	20.15	16.52	13.72	13.34
Gross Profit	12.95	13.46	12.14	12.06	11.96
Selling, General & Admin	4.6	4.3	3.98	3.32	3.49
Operating Expenses	4.75	4.43	4.14	3.47	3.6
Operating Income	8.2	9.03	8	8.59	8.36
Interest Expense	-1.96	-1.76	-0.32	-0.22	-0.23
Earnings From Equity Investments	0.17	-	-	-	-
Other Non Operating Income (Expenses)	-0.08	-0.05	-0.02	-0.03	-0.04
Pretax Income	6.33	7.22	7.65	8.34	8.09
Income Tax Expense	2.86	3.05	2.93	2.98	3.03
Earnings From Continuing Operations	3.47	4.17	4.72	5.36	5.06
Minority Interest in Earnings	-0.03	-	-	-	-
Net Income	3.43	4.17	4.72	5.36	5.06
Net Income to Common	3.43	4.17	4.72	5.36	5.06
Net Income Growth	-17.66%	-11.70%	-11.86%	5.77%	6.77%
Shares Outstanding (Basic)	215	208	204	204	204
Shares Outstanding (Diluted)	215	208	204	204	204
Shares Change (YoY)	3.43%	2.10%	-	-	-
EPS (Basic)	0.02	0.02	0.02	0.03	0.02
EPS (Diluted)	0.02	0.02	0.02	0.03	0.02
EPS Growth	-20.39%	-13.51%	-11.86%	5.77%	6.77%
Free Cash Flow	5.55	5.31	4.09	5.82	8.29
Free Cash Flow Per Share	0.03	0.03	0.02	0.03	0.04
Dividend Per Share	0.018	0.019	0.038	0.025	0.020
Dividend Growth	-3.68%	-49.73%	53.91%	22.80%	-33.33%
Gross Margin	35.46%	40.05%	42.36%	46.77%	47.27%
Operating Margin	22.45%	26.87%	27.90%	33.30%	33.04%
Profit Margin	9.40%	12.40%	16.46%	20.77%	20.01%
Free Cash Flow Margin	15.20%	15.81%	14.28%	22.56%	32.77%
EBITDA	11.5	12.2	9.52	10.19	10.14
EBITDA Margin	31.49%	36.31%	33.21%	39.51%	40.06%
D&A For EBITDA	3.3	3.17	1.52	1.6	1.78
EBIT	8.2	9.03	8	8.59	8.36
EBIT Margin	22.45%	26.87%	27.90%	33.30%	33.04%
Effective Tax Rate	45.21%	42.28%	38.31%	35.75%	37.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.