Computime Holdings p.l.c. (MSE:CPT)
Malta · Delayed Price · Currency is EUR 0.4900
+0.0100 (2.08%)
At close: Aug 19, 2026
Computime Holdings p.l.c. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22.36 | 21.26 | 18.86 | 18.77 | 18.54 | 15.11 | |
Revenue Growth | 8.95% | 12.72% | 0.48% | 1.20% | 22.76% | 8.97% |
Cost of Revenue | 11.28 | 10.54 | 9.28 | 10.31 | 10.41 | 7.77 |
Gross Profit | 11.08 | 10.72 | 9.57 | 8.46 | 8.13 | 7.34 |
Selling, General & Admin | 7.7 | 7.56 | 6.91 | 6.13 | 5.81 | 5.51 |
Operating Expenses | 7.73 | 7.59 | 6.99 | 6.13 | 5.81 | 5.51 |
Operating Income | 3.35 | 3.13 | 2.58 | 2.32 | 2.32 | 1.83 |
Interest Expense | -0.03 | -0.04 | -0.04 | -0.04 | -0.05 | -0.05 |
Interest & Investment Income | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0.01 | -0.02 | -0.03 | 0.02 |
Other Non Operating Income (Expenses) | -0 | -0.01 | -0.02 | -0.01 | -0.01 | 0.03 |
Pretax Income | 3.32 | 3.08 | 2.53 | 2.24 | 2.24 | 1.83 |
Income Tax Expense | 0.52 | 0.45 | 0.34 | 0.15 | 0.79 | 0.65 |
Net Income | 2.8 | 2.64 | 2.19 | 2.09 | 1.44 | 1.18 |
Net Income to Common | 2.8 | 2.64 | 2.19 | 2.09 | 1.44 | 1.18 |
Net Income Growth | 11.13% | 20.32% | 4.55% | 45.09% | 21.93% | 62.28% |
Shares Outstanding (Basic) | 62 | 62 | 61 | 60 | 27 | 27 |
Shares Outstanding (Diluted) | 62 | 62 | 61 | 60 | 27 | 27 |
Shares Change | -0.74% | 2.17% | 0.91% | 127.41% | - | - |
EPS (Basic) | 0.05 | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 |
EPS (Diluted) | 0.05 | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 |
EPS Growth | 11.97% | 17.77% | 3.61% | -36.20% | 21.93% | 62.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.41 | 3.35 | 3.45 | 2.77 | 0.23 | 1.14 |
Free Cash Flow Per Share | -0.01 | 0.05 | 0.06 | 0.05 | 0.01 | 0.04 |
Dividend Per Share | 0.039 | 0.039 | 0.008 | - | - | - |
Dividend Growth | 402.60% | 402.60% | - | - | - | - |
Gross Margin | 49.55% | 50.43% | 50.76% | 45.05% | 43.86% | 48.59% |
Operating Margin | 14.98% | 14.72% | 13.68% | 12.38% | 12.53% | 12.09% |
Profit Margin | 12.52% | 12.40% | 11.61% | 11.16% | 7.79% | 7.84% |
Free Cash Flow Margin | -1.81% | 15.78% | 18.30% | 14.77% | 1.26% | 7.54% |
EBITDA | 3.42 | 3.19 | 2.64 | 2.4 | 2.43 | 1.93 |
EBITDA Margin | 15.30% | 15.02% | 14.00% | 12.81% | 13.10% | 12.81% |
D&A For EBITDA | 0.07 | 0.06 | 0.06 | 0.08 | 0.11 | 0.11 |
EBIT | 3.35 | 3.13 | 2.58 | 2.32 | 2.32 | 1.83 |
EBIT Margin | 14.98% | 14.72% | 13.68% | 12.38% | 12.53% | 12.09% |
Effective Tax Rate | 15.78% | 14.49% | 13.58% | 6.59% | 35.45% | 35.32% |