Grand Harbour Marina p.l.c. (MSE:GHM)
Malta
· Delayed Price · Currency is EUR 0.9900
0.00 (0.00%)
At close: Jun 5, 2025
MSE:GHM Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3.42 | 2.91 | 1.56 | -0.78 | -0.39 | Upgrade
|
| Depreciation & Amortization | 0.43 | 0.41 | 0.42 | 0.42 | 0.39 | Upgrade
|
| Other Amortization | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.11 | 0.06 | 0.16 | 0.02 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.1 | -0.01 | -0 | - | 0 | Upgrade
|
| Loss (Gain) on Equity Investments | -1.5 | -2.63 | -1.33 | 0.89 | 0.86 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 0 | Upgrade
|
| Other Operating Activities | -0.36 | -0.31 | -0.55 | -0.7 | -0.08 | Upgrade
|
| Change in Accounts Receivable | -0.26 | -0.11 | -0.3 | 0.66 | -0.36 | Upgrade
|
| Change in Accounts Payable | 0.82 | 0.11 | 0.25 | -0.21 | -0.12 | Upgrade
|
| Change in Unearned Revenue | 0.24 | 0.01 | -0.01 | -0.08 | -0.05 | Upgrade
|
| Operating Cash Flow | 2.86 | 0.48 | 0.22 | 0.36 | 0.29 | Upgrade
|
| Operating Cash Flow Growth | 497.70% | 122.79% | -39.94% | 23.88% | -77.17% | Upgrade
|
| Capital Expenditures | -0.27 | -0.16 | -0.1 | -0.03 | -0.06 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.01 | - | - | - | Upgrade
|
| Investment in Securities | -2.97 | 0.07 | 1.16 | 0.16 | -0.34 | Upgrade
|
| Other Investing Activities | 4.01 | 1.27 | 1.01 | 0.53 | -2.36 | Upgrade
|
| Investing Cash Flow | 0.77 | 1.18 | 2.07 | 0.65 | -2.75 | Upgrade
|
| Long-Term Debt Repaid | -0.06 | -0.17 | -0.06 | -0.07 | -0.06 | Upgrade
|
| Net Debt Issued (Repaid) | -0.06 | -0.17 | -0.06 | -0.07 | -0.06 | Upgrade
|
| Common Dividends Paid | -1.22 | -0.34 | -0.66 | - | - | Upgrade
|
| Financing Cash Flow | -1.29 | -0.51 | -0.72 | -0.07 | -0.06 | Upgrade
|
| Net Cash Flow | 2.34 | 1.15 | 1.56 | 0.94 | -2.53 | Upgrade
|
| Free Cash Flow | 2.59 | 0.32 | 0.11 | 0.32 | 0.23 | Upgrade
|
| Free Cash Flow Growth | 706.54% | 181.58% | -64.81% | 40.26% | -78.43% | Upgrade
|
| Free Cash Flow Margin | 31.45% | 7.41% | 2.92% | 8.95% | 5.64% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.02 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Cash Interest Paid | 1.03 | 1.02 | 0.98 | 0.97 | 0.98 | Upgrade
|
| Cash Income Tax Paid | 0.47 | 0.42 | 0.5 | 0.76 | 0.26 | Upgrade
|
| Levered Free Cash Flow | 0.87 | -1.66 | 3.37 | -0.83 | 0.79 | Upgrade
|
| Unlevered Free Cash Flow | 1.53 | -1 | 4.02 | -0.18 | 1.44 | Upgrade
|
| Change in Net Working Capital | 0.51 | 2.15 | -2.96 | 1.29 | -0.07 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.