MAPFRE Middlesea p.l.c. (MSE:MAP)
Malta · Delayed Price · Currency is EUR 1.410
0.00 (0.00%)
At close: Aug 19, 2026
MAPFRE Middlesea p.l.c. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 159.12 | 155.68 | 146.69 | 140.58 | 131.41 | 384.96 |
Total Interest & Dividend Income | 25.48 | 13.08 | 19.87 | 2.88 | -24.59 | 97.86 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.54 | - |
Other Revenue | -17.75 | -5.35 | -11.85 | -6.29 | 11.73 | 0.79 |
Total Revenue | 166.85 | 163.41 | 154.72 | 137.17 | 119.09 | 483.6 |
Revenue Growth | 1.58% | 5.62% | 12.79% | 15.19% | -75.38% | 24.30% |
Policy Benefits | 131.7 | 127.21 | 123.87 | 107.29 | 106.43 | 316.59 |
Selling, General & Administrative | - | - | - | - | - | 43.22 |
Provision for Bad Debts | -0.07 | -0.06 | -0.01 | 0.02 | - | - |
Other Operating Expenses | 6.66 | 6.65 | 6.05 | 5.84 | 4.37 | 103.2 |
Total Operating Expenses | 138.29 | 133.8 | 129.91 | 113.15 | 110.79 | 463.01 |
Operating Income | 28.57 | 29.62 | 24.8 | 24.02 | 8.29 | 20.59 |
Interest Expense | - | - | - | - | - | -0.12 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 1.44 |
EBT Excluding Unusual Items | 28.57 | 29.62 | 24.8 | 24.02 | 8.29 | 21.91 |
Asset Writedown | - | - | - | - | - | -1.52 |
Pretax Income | 28.57 | 29.62 | 24.8 | 24.02 | 8.29 | 20.39 |
Income Tax Expense | 8.72 | 9.1 | 6.81 | 8.08 | 2.68 | 7.47 |
Earnings From Continuing Ops. | 19.85 | 20.51 | 17.99 | 15.94 | 5.62 | 12.92 |
Minority Interest in Earnings | -5.4 | -5.58 | -5.48 | -4.63 | -1.14 | -5.28 |
Net Income | 14.45 | 14.94 | 12.52 | 11.31 | 4.48 | 7.64 |
Net Income to Common | 14.45 | 14.94 | 12.52 | 11.31 | 4.48 | 7.64 |
Net Income Growth | 7.34% | 19.30% | 10.70% | 152.66% | -41.44% | -16.22% |
Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 92 | 92 |
Shares Outstanding (Diluted) | 92 | 92 | 92 | 92 | 92 | 92 |
Shares Change | -0.41% | - | - | - | - | - |
EPS (Basic) | 0.16 | 0.16 | 0.14 | 0.12 | 0.05 | 0.08 |
EPS (Diluted) | 0.16 | 0.16 | 0.14 | 0.12 | 0.05 | 0.08 |
EPS Growth | 7.78% | 19.30% | 10.70% | 152.66% | -41.44% | -16.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.79 | 18.86 | -21.49 | -94.87 | -49.6 | 29.43 |
Free Cash Flow Per Share | 0.10 | 0.20 | -0.23 | -1.03 | -0.54 | 0.32 |
Dividend Per Share | 0.091 | 0.091 | 0.080 | 0.073 | 0.055 | 0.030 |
Dividend Growth | 13.53% | 13.53% | 9.87% | 33.76% | 79.66% | -42.02% |
Operating Margin | 17.12% | 18.13% | 16.03% | 17.51% | 6.96% | 4.26% |
Profit Margin | 8.66% | 9.14% | 8.09% | 8.24% | 3.76% | 1.58% |
Free Cash Flow Margin | 5.27% | 11.54% | -13.89% | -69.16% | -41.65% | 6.09% |
EBITDA | 29.55 | 30.65 | 25.93 | 25.1 | 9.36 | 21.45 |
EBITDA Margin | 17.71% | 18.75% | 16.76% | 18.30% | 7.86% | 4.43% |
D&A For EBITDA | 0.98 | 1.03 | 1.13 | 1.08 | 1.07 | 0.86 |
EBIT | 28.57 | 29.62 | 24.8 | 24.02 | 8.29 | 20.59 |
EBIT Margin | 17.12% | 18.13% | 16.03% | 17.51% | 6.96% | 4.26% |
Effective Tax Rate | 30.52% | 30.74% | 27.46% | 33.62% | 32.28% | 36.62% |