MIDI p.l.c. (MSE:MDI)
Malta · Delayed Price · Currency is EUR 0.1630
-0.0370 (-18.50%)
At close: Oct 14, 2026
MIDI p.l.c. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.72 | 3.41 | 3.35 | 4.07 | 3.41 | 9.42 | |
Revenue Growth | 391.44% | 1.98% | -17.82% | 19.21% | -63.74% | 234.41% |
Cost of Revenue | 37.9 | 30.12 | 3.44 | 2.34 | 1.34 | 5.05 |
Gross Profit | -21.18 | -26.71 | -0.09 | 1.73 | 2.08 | 4.37 |
Selling, General & Admin | 3.52 | 3.72 | 2.89 | 2.9 | 2.48 | 2.55 |
Other Operating Expenses | 0.81 | -0.06 | -0.06 | -0.05 | -0.05 | -0.05 |
Operating Expenses | 4.33 | 3.66 | 2.82 | 2.85 | 2.43 | 2.5 |
Operating Income | -25.51 | -30.37 | -2.91 | -1.13 | -0.36 | 1.86 |
Interest Expense | -2.61 | -2.57 | -2.66 | -2.58 | -2.56 | -2.38 |
Interest & Investment Income | 0.23 | 0.18 | 0.29 | 0.14 | 0.01 | 0.08 |
Earnings From Equity Investments | 1.64 | 1.79 | 1.72 | 1.56 | 1.98 | 2.03 |
Other Non Operating Income (Expenses) | -0.08 | -0.08 | -0.15 | -0.05 | -0.15 | -0.1 |
EBT Excluding Unusual Items | -26.33 | -31.05 | -3.7 | -2.06 | -1.07 | 1.5 |
Asset Writedown | -11 | -11 | - | - | -1.05 | - |
Pretax Income | -37.1 | -42.05 | -3.7 | -2.06 | -2.12 | 1.5 |
Income Tax Expense | 1 | -0.24 | 0.08 | -0.54 | 0.15 | 0.94 |
Net Income | -38.1 | -41.81 | -3.78 | -1.52 | -2.28 | 0.56 |
Net Income to Common | -38.1 | -41.81 | -3.78 | -1.52 | -2.28 | 0.56 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 214 | 214 | 214 | 214 | 214 | 214 |
Shares Outstanding (Diluted) | 214 | 214 | 214 | 214 | 214 | 214 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.18 | -0.20 | -0.02 | -0.01 | -0.01 | 0.00 |
EPS (Diluted) | -0.18 | -0.20 | -0.02 | -0.01 | -0.01 | 0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 32.64 | -17.86 | -10.95 | 17.88 | -9.35 | -2.74 |
Free Cash Flow Per Share | 0.15 | -0.08 | -0.05 | 0.08 | -0.04 | -0.01 |
Dividend Per Share | - | - | - | 0.009 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | -126.72% | - | -2.74% | 42.42% | 60.78% | 46.35% |
Operating Margin | -152.63% | -890.16% | -87.13% | -27.69% | -10.45% | 19.80% |
Profit Margin | -227.93% | -1225.56% | -112.89% | -37.30% | -66.65% | 5.92% |
Free Cash Flow Margin | 195.26% | -523.44% | -327.35% | 439.23% | -273.91% | -29.05% |
EBITDA | -25.32 | -30.16 | -2.68 | -0.87 | -0.12 | 2.11 |
EBITDA Margin | -151.50% | - | -80.04% | -21.37% | -3.56% | 22.41% |
D&A For EBITDA | 0.19 | 0.21 | 0.24 | 0.26 | 0.24 | 0.25 |
EBIT | -25.51 | -30.37 | -2.91 | -1.13 | -0.36 | 1.86 |
EBIT Margin | -152.63% | - | -87.13% | -27.69% | -10.45% | 19.80% |
Effective Tax Rate | - | - | - | - | - | 62.81% |