MedservRegis p.l.c. (MSE:MDS)
0.4000
0.00 (0.00%)
At close: May 9, 2025
MedservRegis p.l.c. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 70.01 | 73.93 | 66.94 | 29.92 | 11.29 | Upgrade
|
Revenue Growth (YoY) | -5.30% | 10.44% | 123.69% | 165.14% | -39.35% | Upgrade
|
Cost of Revenue | 50.35 | 54.53 | 52.78 | 22.55 | 8.39 | Upgrade
|
Gross Profit | 19.66 | 19.4 | 14.16 | 7.37 | 2.89 | Upgrade
|
Selling, General & Admin | 13.87 | 13.21 | 13.07 | 8.9 | 5.59 | Upgrade
|
Other Operating Expenses | -0.19 | -0.25 | - | - | -0.37 | Upgrade
|
Operating Expenses | 13.27 | 12.2 | 13.54 | 9.34 | 7.32 | Upgrade
|
Operating Income | 6.39 | 7.2 | 0.63 | -1.97 | -4.43 | Upgrade
|
Interest Expense | -4.19 | -4.19 | -4.02 | -2.14 | - | Upgrade
|
Interest & Investment Income | 0.52 | 1.09 | 0.34 | 0.06 | 0.07 | Upgrade
|
Earnings From Equity Investments | - | - | - | 0.03 | 0.5 | Upgrade
|
Currency Exchange Gain (Loss) | 0.97 | -2.76 | 7.3 | 3.96 | -4.91 | Upgrade
|
EBT Excluding Unusual Items | 3.68 | 1.34 | 4.26 | -0.05 | -8.77 | Upgrade
|
Impairment of Goodwill | - | - | -0.37 | -1.03 | -2.58 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.2 | 0.44 | -1.11 | 0.31 | 0.16 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.14 | -0.03 | -0.33 | -0.39 | - | Upgrade
|
Asset Writedown | -0.15 | -0.08 | -2.29 | -6.2 | -0.32 | Upgrade
|
Other Unusual Items | - | - | -0.14 | - | - | Upgrade
|
Pretax Income | 3.87 | 1.67 | 0.02 | -7.36 | -11.52 | Upgrade
|
Income Tax Expense | 1.77 | 0.38 | -0.52 | -0.06 | 0.73 | Upgrade
|
Earnings From Continuing Operations | 2.1 | 1.29 | 0.54 | -7.3 | -12.26 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | 0.1 | -0.42 | Upgrade
|
Net Income to Company | 2.1 | 1.29 | 0.54 | -7.2 | -12.68 | Upgrade
|
Minority Interest in Earnings | -0.23 | -0.21 | 0.03 | -0.31 | - | Upgrade
|
Net Income | 1.87 | 1.08 | 0.58 | -7.51 | -12.68 | Upgrade
|
Net Income to Common | 1.87 | 1.08 | 0.58 | -7.51 | -12.68 | Upgrade
|
Net Income Growth | 72.63% | 87.23% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 102 | 102 | 102 | 53 | 112 | Upgrade
|
Shares Outstanding (Diluted) | 102 | 102 | 102 | 53 | 112 | Upgrade
|
Shares Change (YoY) | - | - | 90.17% | -52.36% | - | Upgrade
|
EPS (Basic) | 0.02 | 0.01 | 0.01 | -0.14 | -0.11 | Upgrade
|
EPS (Diluted) | 0.02 | 0.01 | 0.01 | -0.14 | -0.11 | Upgrade
|
EPS Growth | 72.63% | 87.25% | - | - | - | Upgrade
|
Free Cash Flow | 12.52 | 9.72 | 17.04 | 1.54 | 3.32 | Upgrade
|
Free Cash Flow Per Share | 0.12 | 0.10 | 0.17 | 0.03 | 0.03 | Upgrade
|
Dividend Per Share | 0.025 | - | - | - | - | Upgrade
|
Gross Margin | 28.08% | 26.24% | 21.16% | 24.64% | 25.62% | Upgrade
|
Operating Margin | 9.12% | 9.74% | 0.93% | -6.57% | -39.27% | Upgrade
|
Profit Margin | 2.67% | 1.46% | 0.86% | -25.10% | -112.31% | Upgrade
|
Free Cash Flow Margin | 17.88% | 13.15% | 25.45% | 5.14% | 29.43% | Upgrade
|
EBITDA | 11.54 | 12.78 | 6.66 | 1.83 | -2.73 | Upgrade
|
EBITDA Margin | 16.48% | 17.28% | 9.94% | 6.12% | -24.18% | Upgrade
|
D&A For EBITDA | 5.15 | 5.58 | 6.03 | 3.8 | 1.7 | Upgrade
|
EBIT | 6.39 | 7.2 | 0.63 | -1.97 | -4.43 | Upgrade
|
EBIT Margin | 9.12% | 9.74% | 0.93% | -6.57% | -39.27% | Upgrade
|
Effective Tax Rate | 45.85% | 22.58% | - | - | - | Upgrade
|
Updated Aug 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.