Malta International Airport p.l.c. (MSE:MIA)
Malta · Delayed Price · Currency is EUR 6.50
0.00 (0.00%)
At close: Oct 20, 2026
MSE:MIA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 167.59 | 156.97 | 142.87 | 120.25 | 88.02 | 47.43 | |
Revenue Growth | 11.49% | 9.87% | 18.81% | 36.62% | 85.56% | 47.36% |
Cost of Revenue | 27.93 | 27.41 | 25.03 | 18.45 | 13.3 | 11.13 |
Gross Profit | 139.66 | 129.56 | 117.84 | 101.8 | 74.71 | 36.3 |
Selling, General & Admin | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 2.77 |
Other Operating Expenses | 36.46 | 34.78 | 30.49 | 26.52 | 20.83 | 12.08 |
Operating Expenses | 55.63 | 51.81 | 45.52 | 39.12 | 32.37 | 26.33 |
Operating Income | 84.03 | 77.74 | 72.32 | 62.68 | 42.34 | 9.97 |
Interest Expense | -2.1 | -2.09 | -2.15 | -2.17 | -2.08 | -2 |
Interest & Investment Income | 0.5 | 1.05 | 1.77 | 1.48 | 0.07 | 0.02 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.04 | -0.02 | -0 | -0.01 |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - |
EBT Excluding Unusual Items | 82.42 | 76.69 | 71.9 | 61.97 | 40.33 | 7.97 |
Gain (Loss) on Sale of Assets | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
Other Unusual Items | - | - | - | - | 1.14 | 2.85 |
Pretax Income | 82.42 | 76.97 | 72.19 | 62.25 | 41.75 | 11.11 |
Income Tax Expense | 28.07 | 27.15 | 25.85 | 21.94 | 2.88 | 4.14 |
Net Income | 54.35 | 49.82 | 46.34 | 40.3 | 38.87 | 6.97 |
Net Income to Common | 54.35 | 49.82 | 46.34 | 40.3 | 38.87 | 6.97 |
Net Income Growth | 11.59% | 7.51% | 14.97% | 3.70% | 457.31% | - |
Shares Outstanding (Basic) | 135 | 135 | 135 | 135 | 135 | 135 |
Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 135 | 135 |
Shares Change | -0.31% | -0.04% | - | - | - | - |
EPS (Basic) | 0.40 | 0.37 | 0.34 | 0.30 | 0.29 | 0.05 |
EPS (Diluted) | 0.40 | 0.37 | 0.34 | 0.30 | 0.29 | 0.05 |
EPS Growth | 11.93% | 7.55% | 14.97% | 3.70% | 457.31% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.76 | -6.03 | 26.61 | 27.62 | 37.59 | 2.44 |
Free Cash Flow Per Share | 0.01 | -0.04 | 0.20 | 0.20 | 0.28 | 0.02 |
Dividend Per Share | 0.292 | 0.292 | 0.180 | 0.150 | 0.120 | - |
Dividend Growth | 143.58% | 62.39% | 20.00% | 25.00% | - | - |
Gross Margin | 83.33% | 82.54% | 82.48% | 84.66% | 84.89% | 76.53% |
Operating Margin | 50.14% | 49.53% | 50.62% | 52.13% | 48.11% | 21.03% |
Profit Margin | 32.43% | 31.74% | 32.44% | 33.52% | 44.16% | 14.70% |
Free Cash Flow Margin | 0.45% | -3.84% | 18.62% | 22.97% | 42.71% | 5.14% |
EBITDA | 100.82 | 92.4 | 84.47 | 72.59 | 51.1 | 18.59 |
EBITDA Margin | 60.16% | 58.86% | 59.12% | 60.37% | 58.06% | 39.19% |
D&A For EBITDA | 16.79 | 14.65 | 12.14 | 9.91 | 8.76 | 8.61 |
EBIT | 84.03 | 77.74 | 72.32 | 62.68 | 42.34 | 9.97 |
EBIT Margin | 50.14% | 49.53% | 50.62% | 52.12% | 48.11% | 21.03% |
Effective Tax Rate | 34.06% | 35.28% | 35.81% | 35.25% | 6.91% | 37.23% |