Main Street Complex p.l.c. (MSE:MSC)

MSE:MSC Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	0.69	0.72	0.81	0.79	0.64	0.52
Total Revenue	0.69	0.72	0.81	0.79	0.64	0.52
Revenue Growth (YoY	-11.42%	-11.41%	2.90%	23.41%	23.20%	-36.86%
Property Expenses	0.14	0.12	0.11	0.09	0.08	0.08
Selling, General & Administrative	0.13	0.12	0.12	0.13	0.11	0.11
Depreciation & Amortization	0.11	0.11	0.1	0.11	0.11	0.1
Total Operating Expenses	0.38	0.35	0.33	0.32	0.3	0.29
Operating Income	0.31	0.37	0.48	0.46	0.34	0.23
Other Non-Operating Income	-0	-0	-0	-0	-0	-0
EBT Excluding Unusual Items	0.31	0.37	0.48	0.46	0.34	0.22
Pretax Income	0.31	0.37	0.48	0.46	0.34	0.22
Income Tax Expense	0.11	0.11	0.12	0.12	0.09	0.08
Net Income	0.2	0.25	0.35	0.34	0.24	0.14
Net Income to Common	0.2	0.25	0.35	0.34	0.24	0.14
Net Income Growth	-36.80%	-28.23%	3.71%	41.39%	67.32%	-63.07%
Basic Shares Outstanding	18	19	19	19	19	19
Diluted Shares Outstanding	18	19	19	19	19	19
Shares Change (YoY)	-7.59%	-	-	-	-	-
EPS (Basic)	0.01	0.01	0.02	0.02	0.01	0.01
EPS (Diluted)	0.01	0.01	0.02	0.02	0.01	0.01
EPS Growth	-31.61%	-28.23%	3.71%	41.38%	67.32%	-63.07%
Dividend Per Share	0.008	0.013	0.018	0.018	0.012	-
Dividend Growth	-51.22%	-26.37%	3.41%	41.59%	-	-
Operating Margin	44.86%	51.08%	59.15%	58.87%	52.74%	43.54%
Profit Margin	29.27%	35.45%	43.76%	43.42%	37.90%	27.91%
EBITDA	0.42	0.48	0.58	0.57	0.44	0.33
EBITDA Margin	61.00%	66.34%	71.66%	73.01%	69.77%	63.28%
D&A For Ebitda	0.11	0.11	0.1	0.11	0.11	0.1
EBIT	0.31	0.37	0.48	0.46	0.34	0.23
EBIT Margin	44.86%	51.08%	59.15%	58.87%	52.74%	43.54%
Effective Tax Rate	34.58%	30.41%	25.87%	26.10%	27.96%	35.56%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.