MSM:AACT Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	18.48	18.29	20.85	27.63	25.7	23.45
Revenue Growth (YoY)	-0.39%	-12.30%	-24.55%	7.52%	9.59%	18.12%
Cost of Revenue	15.15	14.83	15.44	16.38	14.93	15.03
Gross Profit	3.33	3.46	5.41	11.25	10.77	8.42
Selling, General & Admin	3.08	3.45	4.27	5.58	5.02	4.42
Other Operating Expenses	-0.11	-0.09	-0.01	-0.07	-0.08	-1.15
Operating Expenses	2.96	3.37	4.26	5.51	4.95	3.28
Operating Income	0.36	0.09	1.15	5.75	5.82	5.14
Interest Expense	-0.22	-0.26	-0.53	-0.34	-0.19	-0.03
Interest & Investment Income	0.3	0.33	1.9	1.12	1.69	-
Currency Exchange Gain (Loss)	0.02	0.02	0.02	0.05	0.02	-
Other Non Operating Income (Expenses)	-	-	1.95	-	-	-
EBT Excluding Unusual Items	0.46	0.19	4.48	6.57	7.33	5.11
Gain (Loss) on Sale of Investments	-	-	-	-3.14	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	0.05	-
Pretax Income	0.46	0.19	4.48	3.44	7.38	5.11
Income Tax Expense	0.07	0.01	0.68	0.51	1.11	0.77
Net Income	0.39	0.17	3.8	2.93	6.27	4.34
Net Income to Common	0.39	0.17	3.8	2.93	6.27	4.34
Net Income Growth	246.66%	-95.46%	29.86%	-53.36%	44.45%	114.47%
Shares Outstanding (Basic)	220	220	220	220	249	220
Shares Outstanding (Diluted)	220	220	220	220	249	220
Shares Change (YoY)	-	-	-	-11.65%	13.19%	-
EPS (Basic)	0.00	0.00	0.02	0.01	0.03	0.02
EPS (Diluted)	0.00	0.00	0.02	0.01	0.03	0.02
EPS Growth	247.06%	-95.47%	29.86%	-47.20%	27.61%	114.48%
Free Cash Flow	1.89	3.47	-1.27	-2.12	3.03	6.62
Free Cash Flow Per Share	0.01	0.02	-0.01	-0.01	0.01	0.03
Dividend Per Share	0.004	0.004	0.020	0.010	0.025	0.018
Dividend Growth	-80.00%	-80.00%	100.00%	-60.00%	37.36%	124.69%
Gross Margin	18.00%	18.91%	25.95%	40.73%	41.89%	35.91%
Operating Margin	1.96%	0.51%	5.50%	20.79%	22.64%	21.92%
Profit Margin	2.11%	0.94%	18.22%	10.59%	24.41%	18.52%
Free Cash Flow Margin	10.21%	18.98%	-6.09%	-7.67%	11.79%	28.21%
EBITDA	2.51	2.28	3.58	7.66	7.61	6.9
EBITDA Margin	13.60%	12.49%	17.17%	27.73%	29.60%	29.43%
D&A For EBITDA	2.15	2.19	2.43	1.92	1.79	1.76
EBIT	0.36	0.09	1.15	5.75	5.82	5.14
EBIT Margin	1.96%	0.51%	5.50%	20.79%	22.64%	21.92%
Effective Tax Rate	15.01%	7.37%	15.23%	14.92%	15.03%	15.00%
Advertising Expenses	-	0.19	0.25	0.18	0.16	0.21

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.