MSM:AACT Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	17.65	18.45	18.29	20.85	27.63	25.7
Revenue Growth (YoY)	-3.00%	0.88%	-12.30%	-24.55%	7.52%	9.59%
Cost of Revenue	14.34	15.11	14.82	15.44	16.38	14.93
Gross Profit	3.32	3.34	3.47	5.41	11.25	10.77
Selling, General & Admin	2.82	2.77	3.46	4.27	5.58	5.02
Other Operating Expenses	-0.02	-0.02	-0.03	-0.01	-0.07	-0.08
Operating Expenses	2.8	2.75	3.43	4.26	5.51	4.95
Operating Income	0.51	0.58	0.03	1.15	5.75	5.82
Interest Expense	-0.22	-0.22	-0.26	-0.53	-0.34	-0.19
Interest & Investment Income	0.21	0.21	0.33	1.9	1.12	1.69
Currency Exchange Gain (Loss)	0.03	0.03	0.02	0.02	0.05	0.02
Other Non Operating Income (Expenses)	-	-	-	1.95	-	-
EBT Excluding Unusual Items	0.53	0.6	0.13	4.48	6.57	7.33
Gain (Loss) on Sale of Investments	-	-	-	-	-3.14	-
Gain (Loss) on Sale of Assets	0.02	0.02	0.01	-	-	0.05
Other Unusual Items	-	-	0.05	-	-	-
Pretax Income	0.55	0.62	0.19	4.48	3.44	7.38
Income Tax Expense	0.05	0.07	0.01	0.68	0.51	1.11
Net Income	0.5	0.56	0.17	3.8	2.93	6.27
Net Income to Common	0.5	0.56	0.17	3.8	2.93	6.27
Net Income Growth	1477.11%	223.00%	-95.46%	29.86%	-53.36%	44.45%
Shares Outstanding (Basic)	220	220	220	220	220	249
Shares Outstanding (Diluted)	220	220	220	220	220	249
Shares Change (YoY)	-	-	-	-	-11.65%	13.19%
EPS (Basic)	0.00	0.00	0.00	0.02	0.01	0.03
EPS (Diluted)	0.00	0.00	0.00	0.02	0.01	0.03
EPS Growth	1480.42%	223.12%	-95.47%	29.86%	-47.20%	27.61%
Free Cash Flow	2.85	2.17	3.47	-1.27	-2.12	3.03
Free Cash Flow Per Share	0.01	0.01	0.02	-0.01	-0.01	0.01
Dividend Per Share	0.003	0.003	0.004	0.020	0.010	0.025
Dividend Growth	-25.00%	-25.00%	-80.00%	100.00%	-60.00%	37.36%
Gross Margin	18.78%	18.08%	18.97%	25.95%	40.73%	41.89%
Operating Margin	2.91%	3.15%	0.19%	5.50%	20.79%	22.64%
Profit Margin	2.82%	3.02%	0.94%	18.22%	10.59%	24.41%
Free Cash Flow Margin	16.13%	11.77%	18.98%	-6.09%	-7.67%	11.79%
EBITDA	2.64	2.72	2.22	3.58	7.66	7.61
EBITDA Margin	14.96%	14.74%	12.17%	17.17%	27.73%	29.60%
D&A For EBITDA	2.13	2.14	2.19	2.43	1.92	1.79
EBIT	0.51	0.58	0.03	1.15	5.75	5.82
EBIT Margin	2.91%	3.15%	0.19%	5.50%	20.79%	22.64%
Effective Tax Rate	9.84%	10.54%	7.37%	15.23%	14.92%	15.03%
Advertising Expenses	-	0.17	0.19	0.25	0.18	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.