Abraj Energy Services SAOG (MSM:ABRJ)
Oman · Delayed Price · Currency is OMR 0.3520
-0.0040 (-1.12%)
At close: Jul 30, 2026
MSM:ABRJ Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 149.58 | 147.19 | 151.65 | 144.35 | 137.04 | 124.51 | |
Revenue Growth | 1.98% | -2.94% | 5.06% | 5.33% | 10.06% | 18.37% |
Cost of Revenue | 113.29 | 111.03 | 113.67 | 111.43 | 103.63 | 92.58 |
Gross Profit | 36.28 | 36.16 | 37.98 | 32.92 | 33.41 | 31.93 |
Selling, General & Admin | 9.13 | 9.13 | 10.26 | 7.27 | 6.87 | 5.15 |
Other Operating Expenses | -0.04 | -0.15 | -0.79 | 0.73 | 1.35 | 0 |
Operating Expenses | 9.09 | 8.98 | 9.48 | 8 | 8.22 | 5.15 |
Operating Income | 27.19 | 27.18 | 28.5 | 24.92 | 25.19 | 26.78 |
Interest Expense | -5.77 | -5.77 | -5.63 | -5.79 | -6.04 | -4.11 |
Interest & Investment Income | 0.03 | 0.03 | 0.04 | 0.12 | 0.57 | 0.23 |
Other Non Operating Income (Expenses) | -0.2 | -0.2 | -0.25 | -0.51 | -0.31 | -0.2 |
EBT Excluding Unusual Items | 21.26 | 21.24 | 22.67 | 18.74 | 19.41 | 22.7 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.55 |
Asset Writedown | -0.42 | -0.42 | -2.71 | 0.76 | - | -0.64 |
Pretax Income | 20.84 | 20.82 | 19.96 | 19.5 | 19.41 | 21.51 |
Income Tax Expense | 3.15 | 3.15 | 3.09 | 2.94 | 2.89 | 3.1 |
Net Income | 17.69 | 17.67 | 16.87 | 16.56 | 16.52 | 18.41 |
Net Income to Common | 17.69 | 17.67 | 16.87 | 16.56 | 16.52 | 18.41 |
Net Income Growth | 13.91% | 4.74% | 1.87% | 0.25% | -10.29% | 63.31% |
Shares Outstanding (Basic) | 770 | 770 | 770 | 770 | 770 | 770 |
Shares Outstanding (Diluted) | 770 | 770 | 770 | 770 | 770 | 770 |
Shares Change | -1.05% | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EPS Growth | 15.11% | 4.74% | 1.86% | 2.39% | -12.16% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 11.83 | 10.22 | 14.31 | 18.4 | -1.19 |
Free Cash Flow Per Share | - | 0.01 | 0.01 | 0.02 | 0.02 | -0.00 |
Dividend Per Share | - | 0.017 | 0.022 | 0.021 | 0.020 | 0.072 |
Dividend Growth | - | -24.88% | 5.99% | 6.00% | -72.11% | 63.25% |
Gross Margin | 24.26% | 24.57% | 25.05% | 22.80% | 24.38% | 25.64% |
Operating Margin | 18.18% | 18.46% | 18.80% | 17.26% | 18.38% | 21.51% |
Profit Margin | 11.82% | 12.01% | 11.13% | 11.47% | 12.05% | 14.79% |
Free Cash Flow Margin | - | 8.04% | 6.74% | 9.91% | 13.43% | -0.95% |
EBITDA | 47.94 | 48.24 | 48.82 | 44.24 | 44.47 | 44.39 |
EBITDA Margin | 32.05% | 32.78% | 32.19% | 30.65% | 32.45% | 35.65% |
D&A For EBITDA | 20.75 | 21.07 | 20.32 | 19.32 | 19.28 | 17.61 |
EBIT | 27.19 | 27.18 | 28.5 | 24.92 | 25.19 | 26.78 |
EBIT Margin | 18.18% | 18.46% | 18.80% | 17.26% | 18.38% | 21.51% |
Effective Tax Rate | 15.13% | 15.15% | 15.48% | 15.05% | 14.89% | 14.41% |
Advertising Expenses | - | 0.26 | 0.2 | 0.08 | 0.22 | 0.03 |