Arabia Falcon Insurance SAOG (MSM:AFIC)
0.1150
0.00 (0.00%)
At close: Mar 27, 2025
MSM:AFIC Cash Flow Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1.59 | 0.74 | 1.03 | 1.68 | 1.67 | Upgrade
|
Depreciation & Amortization | 0.16 | 0.23 | 0.23 | 0.21 | 0.17 | Upgrade
|
Other Amortization | 0.05 | 0.04 | 0.03 | 0.04 | 0.05 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0 | 0 | - | Upgrade
|
Gain (Loss) on Sale of Investments | -0.13 | -0.36 | 0.22 | -1.17 | -1.55 | Upgrade
|
Change in Accounts Receivable | - | - | - | -2.28 | -1.19 | Upgrade
|
Reinsurance Recoverable | -4.53 | 1.93 | 2.92 | -0.4 | 0.23 | Upgrade
|
Change in Insurance Reserves / Liabilities | 7.13 | 1.31 | -0.07 | 2.93 | 0.42 | Upgrade
|
Change in Other Net Operating Assets | -0.46 | 0.13 | 0.09 | - | - | Upgrade
|
Other Operating Activities | -0.68 | -1.23 | -1.21 | -0.06 | 0.56 | Upgrade
|
Operating Cash Flow | 3.11 | 2.79 | 1.29 | 0.53 | 2.07 | Upgrade
|
Operating Cash Flow Growth | 11.58% | 116.39% | 140.92% | -74.16% | - | Upgrade
|
Capital Expenditures | -0.05 | -0.06 | -0.03 | -0.28 | -0.07 | Upgrade
|
Sale of Property, Plant & Equipment | 0.01 | 0.01 | 0 | 0 | - | Upgrade
|
Purchase / Sale of Intangible Assets | - | -0.04 | -0.06 | -0.05 | -0.01 | Upgrade
|
Investment in Securities | -6.36 | -1.35 | -2.14 | -0.67 | 0.45 | Upgrade
|
Other Investing Activities | 1.38 | 1.15 | 1.17 | 1.22 | 1.41 | Upgrade
|
Investing Cash Flow | -5.02 | -0.3 | -1.06 | 0.22 | 1.78 | Upgrade
|
Total Debt Repaid | -0.02 | -0.08 | -0.07 | - | - | Upgrade
|
Net Debt Issued (Repaid) | -0.02 | -0.08 | -0.07 | - | - | Upgrade
|
Common Dividends Paid | - | -0.62 | -1.24 | -1.03 | -0.62 | Upgrade
|
Other Financing Activities | - | - | -0.02 | -0.08 | -0.1 | Upgrade
|
Financing Cash Flow | -0.02 | -0.7 | -1.33 | -1.12 | -0.72 | Upgrade
|
Net Cash Flow | -1.93 | 1.79 | -1.11 | -0.36 | 3.12 | Upgrade
|
Free Cash Flow | 3.06 | 2.72 | 1.26 | 0.25 | 2 | Upgrade
|
Free Cash Flow Growth | 12.25% | 116.90% | 392.98% | -87.25% | - | Upgrade
|
Free Cash Flow Margin | 31.80% | 30.80% | 11.73% | 2.69% | 20.96% | Upgrade
|
Free Cash Flow Per Share | 0.03 | 0.03 | 0.01 | 0.00 | 0.02 | Upgrade
|
Cash Interest Paid | - | - | 0.02 | 0.01 | 0.02 | Upgrade
|
Cash Income Tax Paid | 0 | 0.24 | 0.33 | 0.33 | 0.18 | Upgrade
|
Levered Free Cash Flow | -11.71 | 27.27 | -29.37 | 2.12 | -0.85 | Upgrade
|
Unlevered Free Cash Flow | -11.71 | 27.27 | -29.36 | 2.13 | -0.83 | Upgrade
|
Change in Net Working Capital | 12.8 | -26.84 | 30.19 | -1.07 | 2.19 | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.