MSM:AMII Balance Sheet

Financials in millions OMR. Fiscal year is April - March.

Millions OMR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Property, Plant & Equipment	0.07	0.07	0.08	0.09	0.1	1.85
Cash & Equivalents	0.74	0.27	0.28	0.53	0.05	0.59
Accounts Receivable	0.51	0.32	1.52	1.62	1.65	1.92
Other Current Assets	0.38	1.23	1.3	1.83	1.9	1.9
Trading Asset Securities	6.05	7.21	5.18	5.5	6.13	6.59
Other Long-Term Assets	9.6	9.86	11.35	11.61	11.25	10.28
Total Assets	17.35	19.25	19.9	21.37	21.26	23.34
Current Portion of Long-Term Debt	-	-	-	-	-	2.22
Long-Term Debt	10.16	10.35	10.5	10.5	9.58	7.86
Accounts Payable	0.04	0.04	0.04	0.06	0.41	0.22
Accrued Expenses	-	0.12	0.29	0.37	0.23	0.79
Current Income Taxes Payable	0.03	0.03	0.03	0.03	0.03	0.03
Current Unearned Revenue	0.26	0.22	0.2	0.12	0.13	0.07
Other Current Liabilities	0.41	0.35	0.32	0.28	0.04	2.06
Long-Term Deferred Tax Liabilities	0.25	0.25	0.25	0.25	0.25	0.23
Total Liabilities	11.16	11.85	12.14	12.12	11.18	13.5
Common Stock	8.5	8.5	8.5	8.5	8.09	20.72
Additional Paid-In Capital	0.19	0.19	0.19	0.19	0.59	0.74
Retained Earnings	-2.14	-0.93	-0.58	0.97	1.75	1.74
Comprehensive Income & Other	-0.36	-0.35	-0.36	-0.4	-0.35	-14.75
Total Common Equity	6.18	7.41	7.75	9.25	10.08	8.45
Minority Interest	-	-	-	-	0	1.38
Shareholders' Equity	6.18	7.41	7.75	9.25	10.08	9.83
Total Liabilities & Equity	17.35	19.25	19.9	21.37	21.26	23.34
Total Debt	10.16	10.85	11	11	10.08	10.08
Net Cash (Debt)	-3.36	-3.37	-5.54	-4.97	-3.9	-2.88
Net Cash Per Share	-0.04	-0.04	-0.07	-0.06	-0.05	-0.04
Filing Date Shares Outstanding	85	85	85	85	84.99	73.5
Total Common Shares Outstanding	85	85	85	85	84.99	73.5
Book Value Per Share	0.07	0.09	0.09	0.11	0.12	0.12
Tangible Book Value	6.18	7.41	7.75	9.25	10.08	8.45
Tangible Book Value Per Share	0.07	0.09	0.09	0.11	0.12	0.12
Buildings	0.13	0.13	0.13	0.13	0.13	1.43

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.