Al Omaniya Financial Services SAOG (MSM:AOFS)
Oman · Delayed Price · Currency is OMR 0.1410
+0.0010 (0.71%)
At close: Dec 17, 2025
MSM:AOFS Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | 15.05 | 15.13 | 15.62 | 12.68 | 12.76 | 14.36 | Upgrade |
| 15.05 | 15.13 | 15.62 | 12.68 | 12.76 | 14.36 | Upgrade | |
Revenue Growth (YoY) | -1.75% | -3.13% | 23.17% | -0.62% | -11.17% | -18.57% | Upgrade |
Cost of Revenue | 0.18 | 0.56 | 2.21 | 2.43 | 3.5 | 4.71 | Upgrade |
Gross Profit | 14.87 | 14.57 | 13.4 | 10.25 | 9.26 | 9.66 | Upgrade |
Selling, General & Admin | 5.28 | 5.24 | 4.96 | 4.58 | 4.33 | 3.92 | Upgrade |
Other Operating Expenses | - | - | -1.7 | -2.07 | 0.02 | - | Upgrade |
Operating Expenses | 5.44 | 5.4 | 3.4 | 2.62 | 4.47 | 4.05 | Upgrade |
Operating Income | 9.44 | 9.17 | 10.01 | 7.63 | 4.79 | 5.61 | Upgrade |
Interest Expense | -6.7 | -6.7 | -6.23 | -4.45 | -4.69 | -6.06 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 2.55 | - | Upgrade |
Other Non Operating Income (Expenses) | 1.54 | 1.73 | -0.03 | 0.06 | 0.37 | 1.86 | Upgrade |
EBT Excluding Unusual Items | 4.27 | 4.2 | 3.74 | 3.24 | 3.02 | 1.41 | Upgrade |
Gain (Loss) on Sale of Assets | -0 | - | 0.01 | 0 | - | - | Upgrade |
Pretax Income | 4.27 | 4.2 | 3.75 | 3.24 | 3.02 | 1.41 | Upgrade |
Income Tax Expense | 0.64 | 0.63 | 0.55 | 0.49 | 0.45 | -0.04 | Upgrade |
Net Income | 3.63 | 3.57 | 3.2 | 2.75 | 2.56 | 1.45 | Upgrade |
Net Income to Common | 3.63 | 3.57 | 3.2 | 2.75 | 2.56 | 1.45 | Upgrade |
Net Income Growth | 9.13% | 11.49% | 16.42% | 7.25% | 76.83% | -57.72% | Upgrade |
Shares Outstanding (Basic) | 315 | 313 | 307 | 299 | 292 | 292 | Upgrade |
Shares Outstanding (Diluted) | 330 | 330 | 330 | 321 | 322 | 321 | Upgrade |
Shares Change (YoY) | 0.05% | 0.06% | 2.64% | -0.22% | 0.25% | 2.11% | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | Upgrade |
EPS Growth | 8.35% | 9.04% | 12.57% | 6.62% | 72.15% | -56.34% | Upgrade |
Free Cash Flow | 3.64 | 8.62 | -6.12 | -10.7 | 6.92 | 46.84 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.03 | -0.02 | -0.03 | 0.02 | 0.15 | Upgrade |
Dividend Per Share | 0.009 | 0.009 | 0.008 | 0.007 | 0.007 | 0.004 | Upgrade |
Dividend Growth | 9.09% | 9.09% | 13.79% | 3.57% | 75.00% | -43.26% | Upgrade |
Gross Margin | 98.82% | 96.31% | 85.83% | 80.85% | 72.58% | 67.23% | Upgrade |
Operating Margin | 62.68% | 60.59% | 64.08% | 60.20% | 37.52% | 39.06% | Upgrade |
Profit Margin | 24.12% | 23.59% | 20.50% | 21.69% | 20.10% | 10.10% | Upgrade |
Free Cash Flow Margin | 24.19% | 56.96% | -39.20% | -84.39% | 54.23% | 326.17% | Upgrade |
EBITDA | 9.58 | 9.31 | 10.13 | 7.73 | 4.89 | 5.72 | Upgrade |
EBITDA Margin | 63.67% | 61.57% | 64.88% | 60.97% | 38.36% | 39.84% | Upgrade |
D&A For EBITDA | 0.15 | 0.15 | 0.12 | 0.1 | 0.11 | 0.11 | Upgrade |
EBIT | 9.44 | 9.17 | 10.01 | 7.63 | 4.79 | 5.61 | Upgrade |
EBIT Margin | 62.68% | 60.59% | 64.08% | 60.20% | 37.52% | 39.06% | Upgrade |
Effective Tax Rate | 14.95% | 14.94% | 14.74% | 15.03% | 14.99% | - | Upgrade |
Revenue as Reported | - | - | 15.62 | 12.68 | - | - | Upgrade |
Advertising Expenses | - | 0.05 | 0.04 | 0.03 | 0.03 | 0.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.