Asyad Shipping Company SAOG (MSM:ASCO)
Oman · Delayed Price · Currency is OMR 0.2430
+0.0040 (1.67%)
At close: Aug 19, 2026
MSM:ASCO Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 344.07 | 336.39 | 366.15 | 363.72 | 266.42 | 186.88 |
Other Revenue | - | - | - | - | 63.9 | 38.39 |
| 344.07 | 336.39 | 366.15 | 363.72 | 330.32 | 225.27 | |
Revenue Growth | -1.76% | -8.13% | 0.67% | 10.11% | 46.63% | - |
Cost of Revenue | 68.55 | 18.38 | 15.75 | 16.2 | 258.47 | 191.42 |
Gross Profit | 275.52 | 318.01 | 350.4 | 347.52 | 71.85 | 33.86 |
Selling, General & Admin | 81.93 | 104.53 | 124.78 | 154.75 | 18.57 | 12.97 |
Other Operating Expenses | 4.63 | 9.55 | 10.53 | 8.76 | -0.58 | -0.31 |
Operating Expenses | 189.23 | 248.57 | 265.24 | 285.21 | 18.24 | 12.87 |
Operating Income | 86.3 | 69.45 | 85.16 | 62.31 | 53.61 | 20.99 |
Interest Expense | -30.92 | -31.86 | -39 | -42.35 | -25.8 | -25.4 |
Interest & Investment Income | 4.87 | 4.53 | 10.5 | 9.84 | 20.77 | 22.3 |
Earnings From Equity Investments | 1.62 | 1.88 | 0.84 | 1 | -6.78 | 3.27 |
Other Non Operating Income (Expenses) | 1.13 | 2.02 | 0.36 | 10.8 | - | - |
EBT Excluding Unusual Items | 63 | 46.01 | 57.84 | 41.59 | 41.8 | 21.16 |
Gain (Loss) on Sale of Assets | -0.52 | -0.52 | 0 | 18.04 | -0.72 | - |
Asset Writedown | 9.99 | 9.99 | - | -22.33 | - | - |
Pretax Income | 72.47 | 55.48 | 57.85 | 37.31 | 41.08 | 21.16 |
Income Tax Expense | -2.64 | -0.96 | 6.29 | -2.18 | -1.7 | 0.42 |
Earnings From Continuing Operations | 75.12 | 56.44 | 51.55 | 39.49 | 42.78 | 20.74 |
Minority Interest in Earnings | 3.14 | 0.85 | -4.5 | -4.51 | -4.19 | -4.28 |
Net Income | 78.26 | 57.28 | 47.06 | 34.98 | 38.59 | 16.46 |
Net Income to Common | 78.26 | 57.28 | 47.06 | 34.98 | 38.59 | 16.46 |
Net Income Growth | 97.49% | 21.72% | 34.54% | -9.37% | 134.53% | - |
Shares Outstanding (Basic) | 5,208 | 5,209 | 5,209 | 5,209 | 5,209 | - |
Shares Outstanding (Diluted) | 5,208 | 5,209 | 5,209 | 5,209 | 5,209 | - |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | - |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - |
EPS Growth | 90.18% | 21.72% | 34.53% | -9.37% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -159.58 | 11.49 | 115.64 | 118.15 | 64.01 | 8.3 |
Free Cash Flow Per Share | -0.03 | 0.00 | 0.02 | 0.02 | 0.01 | - |
Dividend Per Share | 0.006 | 0.011 | 0.004 | 0.004 | - | - |
Dividend Growth | -43.74% | 158.92% | 12.82% | - | - | - |
Gross Margin | 80.08% | 94.54% | 95.70% | 95.55% | 21.75% | 15.03% |
Operating Margin | 25.08% | 20.64% | 23.26% | 17.13% | 16.23% | 9.32% |
Profit Margin | 22.74% | 17.03% | 12.85% | 9.62% | 11.68% | 7.31% |
Free Cash Flow Margin | -46.38% | 3.41% | 31.58% | 32.48% | 19.38% | 3.69% |
EBITDA | 137.71 | 121.69 | 134.9 | 115.19 | 110.22 | 78.01 |
EBITDA Margin | 40.02% | 36.18% | 36.84% | 31.67% | 33.37% | 34.63% |
D&A For EBITDA | 51.42 | 52.25 | 49.74 | 52.88 | 56.61 | 57.02 |
EBIT | 86.3 | 69.45 | 85.16 | 62.31 | 53.61 | 20.99 |
EBIT Margin | 25.08% | 20.64% | 23.26% | 17.13% | 16.23% | 9.32% |
Effective Tax Rate | - | - | 10.88% | - | - | 1.97% |
Revenue as Reported | - | - | - | - | 348.12 | 243.82 |