MSM:ATMI Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	150.46	146.69	142.4	149.27	150.36
Revenue Growth (YoY)	2.57%	3.01%	-4.60%	-0.73%	69.96%
Cost of Revenue	122.6	122.8	122.72	129.92	126.19
Gross Profit	27.85	23.89	19.68	19.35	24.17
Selling, General & Admin	15.55	14.26	13.48	15.05	12.77
Other Operating Expenses	-0.26	-0	-0	-0.61	-0
Operating Expenses	15.29	14.26	13.48	14.29	12.77
Operating Income	12.56	9.63	6.2	5.06	11.4
Interest Expense	-1.17	-1.32	-1.53	-1.44	-0.71
Interest & Investment Income	0.23	0.11	0.1	0.09	0.09
Other Non Operating Income (Expenses)	-0.02	-	-	-	-
EBT Excluding Unusual Items	11.6	8.42	4.78	3.71	10.79
Gain (Loss) on Sale of Assets	-0.04	-0.03	-0.01	-0.05	-0.12
Other Unusual Items	-	-	-	0.05	0.05
Pretax Income	11.56	8.39	4.76	3.71	10.72
Income Tax Expense	1.99	1.3	0.66	0.56	1.51
Earnings From Continuing Operations	9.58	7.09	4.1	3.14	9.21
Minority Interest in Earnings	0.2	0.04	0.01	-	-
Net Income	9.77	7.13	4.11	3.14	9.21
Net Income to Common	9.77	7.13	4.11	3.14	9.21
Net Income Growth	37.04%	73.32%	30.92%	-65.87%	196.49%
Shares Outstanding (Basic)	125	125	125	125	125
Shares Outstanding (Diluted)	125	125	125	125	125
EPS (Basic)	0.08	0.06	0.03	0.03	0.07
EPS (Diluted)	0.08	0.06	0.03	0.03	0.07
EPS Growth	36.84%	73.03%	30.93%	-65.87%	196.49%
Free Cash Flow	-8.81	-2.59	11.65	2.79	-4.01
Free Cash Flow Per Share	-0.07	-0.02	0.09	0.02	-0.03
Dividend Per Share	0.040	0.043	0.019	0.015	0.044
Dividend Growth	-6.98%	126.32%	26.67%	-65.91%	214.29%
Gross Margin	18.51%	16.29%	13.82%	12.96%	16.07%
Operating Margin	8.35%	6.56%	4.36%	3.39%	7.58%
Profit Margin	6.49%	4.86%	2.89%	2.10%	6.12%
Free Cash Flow Margin	-5.86%	-1.77%	8.18%	1.87%	-2.66%
EBITDA	14.8	11.29	7.74	6.57	12.97
EBITDA Margin	9.84%	7.70%	5.43%	4.40%	8.62%
D&A For EBITDA	2.24	1.67	1.53	1.51	1.56
EBIT	12.56	9.63	6.2	5.06	11.4
EBIT Margin	8.35%	6.56%	4.36%	3.39%	7.58%
Effective Tax Rate	17.18%	15.50%	13.93%	15.18%	14.06%
Advertising Expenses	0.1	0.07	0.05	0.03	0

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.