Coterra Energy Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	106	82	36	30	28	46
Market Cap Growth	120.78%	128.37%	20.42%	6.67%	-38.86%	168.61%
Enterprise Value	165	126	76	57	52	64
Last Close Price	0.85	0.63	0.25	0.19	0.17	0.26
PE Ratio	11.23	8.44	5.06	7.29	8.94	4.99
Forward PE	12.32	7.72	5.80	8.96	7.91	7.91
PS Ratio	0.71	0.55	0.25	0.21	0.19	0.31
PB Ratio	1.78	1.31	0.62	0.57	0.57	0.91
P/TBV Ratio	1.83	1.35	0.64	0.58	0.57	0.91
P/FCF Ratio	-	-	-	2.57	10.07	-
P/OCF Ratio	8.95	4.48	2.48	1.81	7.11	-
EV/Sales Ratio	1.11	0.84	0.52	0.40	0.35	0.42
EV/EBITDA Ratio	11.18	8.54	6.72	7.40	7.99	4.91
EV/EBIT Ratio	13.60	10.06	7.89	9.23	10.37	5.58
EV/FCF Ratio	-	-	-	4.91	18.81	-
Debt / Equity Ratio	1.14	0.85	0.66	0.69	0.55	0.49
Debt / EBITDA Ratio	4.58	3.55	3.36	4.54	4.00	1.88
Debt / FCF Ratio	-	-	-	3.09	9.69	-
Net Debt / Equity Ratio	0.97	0.73	0.53	0.47	0.43	0.35
Net Debt / EBITDA Ratio	3.96	3.10	2.71	3.17	3.22	1.35
Net Debt / FCF Ratio	-3.98	-5.20	-11.80	2.11	7.58	-4.36
Asset Turnover	1.05	1.12	1.27	1.40	1.57	1.80
Inventory Turnover	5.04	4.25	4.50	4.23	4.84	6.21
Quick Ratio	0.90	0.97	0.96	1.10	1.04	1.21
Current Ratio	1.57	1.93	1.87	1.93	1.90	1.85
Return on Equity (ROE)	16.00%	15.84%	12.83%	8.04%	6.29%	19.42%
Return on Assets (ROA)	5.35%	5.84%	5.21%	3.82%	3.33%	8.52%
Return on Invested Capital (ROIC)	8.83%	10.54%	9.82%	7.23%	6.19%	16.14%
Return on Capital Employed (ROCE)	11.30%	11.50%	11.80%	9.00%	9.60%	21.50%
Earnings Yield	8.91%	11.86%	19.76%	13.73%	11.18%	20.04%
FCF Yield	-13.70%	-10.69%	-7.19%	38.86%	9.93%	-8.71%
Dividend Yield	4.71%	6.37%	17.50%	10.02%	8.90%	17.23%
Payout Ratio	52.84%	54.96%	33.28%	45.53%	127.18%	35.26%
Total Shareholder Return	4.71%	6.37%	17.50%	10.02%	8.90%	17.23%