Al Jazeera Steel Products Company SAOG (MSM:ATMI)

MSM:ATMI Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	-	7.85	11.41	5.57	7.22	4.48
Short-Term Investments	-	-	-	0.32	-	-
Cash & Short-Term Investments	7.85	7.85	11.41	5.89	7.22	4.48
Cash Growth	2.83%	-31.17%	93.63%	-18.44%	61.27%	-8.51%
Accounts Receivable	-	28.99	31.09	35.81	44.22	29.46
Other Receivables	-	0.97	2.05	0.59	1.08	0.03
Receivables	-	29.95	33.14	36.41	45.3	29.48
Inventory	-	27.21	27.42	30.66	23.04	17.62
Prepaid Expenses	-	0.42	0.23	0.14	0.24	0.1
Other Current Assets	-	8.12	6.06	3.99	4.59	2.97
Total Current Assets	-	73.55	78.25	77.09	80.39	54.65
Property, Plant & Equipment	-	47.32	30.99	15.82	15.64	16.3
Other Intangible Assets	-	0.25	0.32	0.41	-	-
Long-Term Deferred Tax Assets	-	0.22	0.14	0.28	0.39	-
Total Assets	-	121.34	109.7	93.6	96.41	70.95
Accounts Payable	-	6.13	6.33	4.82	5.25	5.38
Accrued Expenses	-	12.59	11.48	9.05	11.54	4.39
Short-Term Debt	-	-	-	25.38	23.6	12.95
Current Portion of Long-Term Debt	-	16.79	21.1	-	-	-
Current Portion of Leases	-	0.69	0.23	0.2	0.17	0.1
Current Income Taxes Payable	-	1.35	0.53	0.42	2.02	0.7
Current Unearned Revenue	-	0.63	0.55	0.47	0.56	-
Other Current Liabilities	-	1.25	0.39	0.34	0.29	0.83
Total Current Liabilities	-	39.42	40.62	40.68	43.43	24.35
Long-Term Debt	-	7.54	1.32	-	-	-
Long-Term Leases	-	13.46	13.29	1.48	0.94	0.58
Long-Term Deferred Tax Liabilities	-	-	-	-	-	0.14
Other Long-Term Liabilities	-	0.06	-	-	-	-
Total Liabilities	-	63.24	57.27	44.05	46.01	26.52
Common Stock	-	12.49	12.49	12.49	12.49	12.49
Additional Paid-In Capital	-	13.86	13.86	13.86	13.86	13.86
Retained Earnings	-	30.36	25.68	23.2	24.05	18.09
Total Common Equity	56.7	56.7	52.03	49.54	50.4	44.44
Minority Interest	-	1.4	0.4	-	-	-
Shareholders' Equity	58.1	58.1	52.42	49.54	50.4	44.44
Total Liabilities & Equity	-	121.34	109.7	93.6	96.41	70.95
Total Debt	38.48	38.48	35.95	27.05	24.71	13.62
Net Cash (Debt)	-30.62	-30.62	-24.54	-21.16	-17.48	-9.14
Net Cash Per Share	-0.25	-0.25	-0.20	-0.17	-0.14	-0.07
Filing Date Shares Outstanding	124.9	124.9	124.9	124.9	124.9	124.9
Total Common Shares Outstanding	124.9	124.9	124.9	124.9	124.9	124.9
Working Capital	-	34.14	37.63	36.4	36.96	30.3
Book Value Per Share	0.45	0.45	0.42	0.40	0.40	0.36
Tangible Book Value	56.46	56.46	51.71	49.13	50.4	44.44
Tangible Book Value Per Share	0.45	0.45	0.41	0.39	0.40	0.36
Buildings	-	10.48	9.03	9.03	8.94	-
Machinery	-	35.34	31.35	30.43	29.67	-
Construction In Progress	-	17.75	5.16	0.65	0.79	-

Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.