Majan College (University College) SAOG (MSM:BACS)
0.1310
-0.0010 (-0.76%)
At close: Jun 4, 2026
MSM:BACS Income Statement
Financials in millions OMR. Fiscal year is September - August.
Millions OMR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Operating Revenue | 4.59 | 4.44 | 4.11 | 3.83 | 3.94 | 4.69 |
Other Revenue | - | - | - | 0.18 | 0.25 | 0.04 |
| 4.59 | 4.44 | 4.11 | 4.01 | 4.19 | 4.73 | |
Revenue Growth (YoY) | 6.79% | 8.09% | 2.36% | -4.25% | -11.34% | -24.03% |
Cost of Revenue | 2.72 | 2.66 | 2.64 | 2.78 | 2.58 | 2.78 |
Gross Profit | 1.87 | 1.78 | 1.47 | 1.24 | 1.61 | 1.94 |
Selling, General & Admin | 0.09 | 0.09 | 0.05 | 0.07 | 0.07 | 0.05 |
Other Operating Expenses | 0.68 | 0.68 | 0.51 | 0.62 | 0.52 | 0.41 |
Operating Expenses | 1.08 | 1.08 | 0.86 | 1.02 | 0.94 | 0.84 |
Operating Income | 0.79 | 0.7 | 0.61 | 0.22 | 0.67 | 1.1 |
Interest Expense | - | - | - | -0 | - | - |
Interest & Investment Income | 0.4 | 0.4 | 0.46 | 0.4 | 0.58 | 0.3 |
Currency Exchange Gain (Loss) | -0.23 | -0.23 | 0.01 | 0 | -0.03 | 0.02 |
Other Non Operating Income (Expenses) | 0 | 0 | 0 | - | - | - |
EBT Excluding Unusual Items | 0.96 | 0.87 | 1.08 | 0.62 | 1.23 | 1.42 |
Gain (Loss) on Sale of Investments | 0 | 0 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -0 | 0 | -0 |
Asset Writedown | - | - | - | -0.03 | -0.05 | -0.01 |
Pretax Income | 0.97 | 0.87 | 1.08 | 0.59 | 1.18 | 1.42 |
Income Tax Expense | 0.15 | 0.14 | 0.16 | 0.08 | 0.18 | 0.07 |
Net Income | 0.81 | 0.74 | 0.92 | 0.5 | 1.01 | 1.35 |
Net Income to Common | 0.81 | 0.74 | 0.92 | 0.5 | 1.01 | 1.35 |
Net Income Growth | -10.30% | -19.66% | 83.37% | -50.20% | -25.60% | -16.51% |
Shares Outstanding (Basic) | 98 | 99 | 99 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 98 | 99 | 99 | 100 | 100 | 100 |
Shares Change (YoY) | -5.13% | - | -0.74% | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS Growth | -5.39% | -19.78% | 81.35% | -50.20% | -25.60% | -16.51% |
Free Cash Flow | - | 1 | 0.53 | 0.49 | 0.44 | 1.38 |
Free Cash Flow Per Share | - | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
Dividend Per Share | - | 0.006 | - | 0.002 | - | 0.013 |
Gross Margin | 40.70% | 39.99% | 35.71% | 30.81% | 38.53% | 41.10% |
Operating Margin | 17.23% | 15.75% | 14.83% | 5.51% | 16.01% | 23.27% |
Profit Margin | 17.76% | 16.61% | 22.35% | 12.47% | 23.98% | 28.58% |
Free Cash Flow Margin | - | 22.60% | 12.89% | 12.22% | 10.44% | 29.25% |
EBITDA | 1.06 | 0.97 | 0.88 | 0.55 | 1.03 | 1.48 |
EBITDA Margin | 23.11% | 21.86% | 21.43% | 13.73% | 24.47% | 31.40% |
D&A For EBITDA | 0.27 | 0.27 | 0.27 | 0.33 | 0.35 | 0.38 |
EBIT | 0.79 | 0.7 | 0.61 | 0.22 | 0.67 | 1.1 |
EBIT Margin | 17.23% | 15.75% | 14.83% | 5.51% | 16.01% | 23.27% |
Effective Tax Rate | 15.64% | 15.71% | 15.00% | 14.51% | 14.84% | 4.71% |
Advertising Expenses | - | 0.09 | 0.05 | 0.07 | 0.07 | 0.05 |