MSM:BRDE Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	2.17	2.43	2.43	0.1
Short-Term Investments	-	-	-	-	2.09
Accounts Receivable	-	1.63	1.47	1.44	2.37
Other Receivables	-	0.31	0.31	0.3	0.45
Prepaid Expenses	-	0.12	0.13	0.13	0.11
Total Current Assets	-	4.23	4.34	4.3	5.11
Property, Plant & Equipment	-	91.3	94.56	97.81	101.07
Long-Term Investments	-	6.38	5.94	6.46	-
Total Assets	-	101.9	104.84	108.57	106.19
Accrued Expenses	-	1.74	1.69	1.55	2.31
Current Portion of Long-Term Debt	-	4.64	4.48	4.07	4.4
Current Portion of Leases	-	0.01	0.01	0.05	0.05
Other Current Liabilities	-	0.33	0.43	0.35	0.3
Total Current Liabilities	-	6.71	6.61	6.01	7.06
Long-Term Debt	-	69.04	73.47	77.85	83.11
Long-Term Leases	-	0.59	0.59	0.56	0.57
Pension & Post-Retirement Benefits	-	-	-	0.02	0.02
Long-Term Deferred Tax Liabilities	-	5.68	5.06	4.46	2.56
Other Long-Term Liabilities	-	1.18	1.1	1.03	1.32
Total Liabilities	-	83.19	86.83	89.92	94.64
Common Stock	-	7.55	7.55	7.55	7.55
Retained Earnings	-	5.32	4.91	5.07	4.43
Comprehensive Income & Other	-	5.85	5.54	6.03	-0.43
Shareholders' Equity	17.97	18.71	18.01	18.65	11.55
Total Liabilities & Equity	-	101.9	104.84	108.57	106.19
Total Debt	70.01	74.27	78.54	82.52	88.13
Net Cash (Debt)	-69.03	-72.1	-76.11	-80.09	-85.95
Net Cash Per Share	-0.91	-0.95	-1.01	-1.06	-1.32
Filing Date Shares Outstanding	75.52	75.52	75.52	75.52	75.52
Total Common Shares Outstanding	75.52	75.52	75.52	75.52	75.52
Working Capital	-	-2.49	-2.27	-1.71	-1.94
Book Value Per Share	0.24	0.25	0.24	0.25	0.15
Tangible Book Value	17.97	18.71	18.01	18.65	11.55
Tangible Book Value Per Share	0.24	0.25	0.24	0.25	0.15
Machinery	-	42.19	42.19	42.19	42.18

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.