MSM:BRDE Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12	11	9	9	10	-
Market Cap Growth	25.60%	27.73%	2.59%	-15.94%	-	-
Enterprise Value	78	81	83	86	92	-
PE Ratio	7.18	7.18	7.23	12.41	6.91	-
PS Ratio	0.60	0.59	0.45	0.45	0.55	-
PB Ratio	0.65	0.63	0.48	0.49	0.56	-
P/FCF Ratio	1.36	1.29	1.06	1.07	1.19	-
P/OCF Ratio	1.36	1.29	1.06	1.07	1.19	-
EV/Sales Ratio	3.97	4.13	4.15	4.43	4.86	-
EV/EBITDA Ratio	9.11	9.35	9.58	10.51	10.95	-
EV/EBIT Ratio	14.64	14.98	15.34	17.35	17.80	-
EV/FCF Ratio	8.99	9.02	9.76	10.54	10.52	-
Debt / Equity Ratio	3.68	3.86	3.97	4.36	4.42	7.63
Debt / EBITDA Ratio	7.87	8.10	8.59	9.55	9.79	10.17
Debt / FCF Ratio	7.77	7.82	8.77	9.60	9.43	10.43
Net Debt / Equity Ratio	3.62	3.70	3.83	4.23	4.29	7.44
Net Debt / EBITDA Ratio	7.74	7.77	8.31	9.28	9.53	9.94
Net Debt / FCF Ratio	7.63	7.49	8.47	9.31	9.15	10.17
Quick Ratio	0.48	0.69	0.67	0.64	0.69	0.71
Current Ratio	0.51	0.70	0.69	0.66	0.72	0.73
Asset Turnover	0.20	0.20	0.19	0.18	0.18	0.17
Return on Equity (ROE)	9.04%	8.69%	6.77%	3.85%	9.99%	18.97%
Return on Assets (ROA)	3.46%	3.37%	3.26%	2.91%	3.01%	3.15%
Return on Capital Employed (ROCE)	6.00%	5.90%	5.70%	5.10%	5.00%	5.50%
Earnings Yield	13.92%	13.93%	13.83%	8.06%	14.48%	-
FCF Yield	73.48%	77.75%	94.21%	93.36%	83.95%	-
Dividend Yield	7.64%	8.18%	11.39%	12.87%	11.88%	-
Payout Ratio	-	-	-	-	60.04%	-
Buyback Yield / Dilution	-	-	-	-	-16.38%	14.07%
Total Shareholder Return	7.64%	8.18%	11.39%	12.87%	-4.50%	14.07%