MSM:BRDE Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Apr '25 Apr 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	9	9	9	10	-	-	Upgrade
Market Cap Growth	-3.85%	2.59%	-15.94%	-	-	-	Upgrade
Enterprise Value	81	83	86	92	-	-	Upgrade
PE Ratio	6.28	7.23	12.41	6.91	-	-	Upgrade
PS Ratio	0.48	0.45	0.45	0.55	-	-	Upgrade
PB Ratio	0.50	0.48	0.49	0.56	-	-	Upgrade
P/FCF Ratio	-	1.06	1.07	1.19	-	-	Upgrade
P/OCF Ratio	-	1.06	1.07	1.19	-	-	Upgrade
EV/Sales Ratio	4.19	4.15	4.43	4.86	-	-	Upgrade
EV/EBITDA Ratio	9.30	9.58	10.51	10.95	-	-	Upgrade
EV/EBIT Ratio	14.69	15.34	17.35	17.80	-	-	Upgrade
EV/FCF Ratio	-	9.75	10.54	10.52	-	-	Upgrade
Debt / Equity Ratio	3.97	3.97	4.36	4.42	7.63	170.22	Upgrade
Debt / EBITDA Ratio	8.48	8.59	9.55	9.79	10.17	11.35	Upgrade
Debt / FCF Ratio	-	8.76	9.60	9.43	10.43	12.61	Upgrade
Quick Ratio	-	0.61	0.64	0.69	0.71	0.44	Upgrade
Current Ratio	-	0.63	0.66	0.72	0.73	0.45	Upgrade
Asset Turnover	-	0.19	0.18	0.18	0.17	0.16	Upgrade
Return on Equity (ROE)	-	6.77%	3.85%	9.99%	18.97%	112.56%	Upgrade
Return on Assets (ROA)	-	3.26%	2.91%	3.01%	3.15%	3.26%	Upgrade
Return on Capital (ROIC)	3.68%	3.55%	3.14%	3.22%	3.33%	3.43%	Upgrade
Return on Capital Employed (ROCE)	-	5.70%	5.10%	5.00%	5.50%	5.90%	Upgrade
Earnings Yield	15.93%	13.83%	8.06%	14.48%	-	-	Upgrade
Earnings Yield	15.93%	13.83%	8.06%	14.48%	-	-	Upgrade
FCF Yield	-	94.36%	93.36%	83.95%	-	-	Upgrade
Dividend Yield	9.68%	10.08%	11.39%	10.51%	-	-	Upgrade
Payout Ratio	-	-	-	60.04%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-	-16.38%	14.07%	-	Upgrade
Total Shareholder Return	9.68%	10.08%	11.39%	-5.87%	14.07%	-	Upgrade

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.