Dhofar Food & Investment SAOG (MSM:DFIN)
Oman
· Delayed Price · Currency is OMR 0.0740
0.00 (0.00%)
At close: May 27, 2025
MSM:DFIN Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 91.51 | 87.37 | 56.71 | 36.83 | 39.89 | 40.4 | Upgrade
|
| Revenue Growth (YoY) | 32.19% | 54.05% | 53.97% | -7.65% | -1.26% | -1.58% | Upgrade
|
| Cost of Revenue | 79.99 | 76.13 | 49.99 | 32.66 | 35.29 | 33.77 | Upgrade
|
| Gross Profit | 11.52 | 11.23 | 6.72 | 4.17 | 4.6 | 6.62 | Upgrade
|
| Selling, General & Admin | 13.52 | 13.83 | 8.12 | 7.76 | 7.19 | 7.64 | Upgrade
|
| Other Operating Expenses | -0.84 | -0.86 | -1.56 | -1.61 | -0.13 | -1.72 | Upgrade
|
| Operating Expenses | 12.69 | 12.97 | 6.56 | 6.15 | 7.06 | 5.92 | Upgrade
|
| Operating Income | -1.16 | -1.74 | 0.16 | -1.98 | -2.46 | 0.71 | Upgrade
|
| Interest Expense | -2.61 | -2.6 | -1.99 | -1.66 | -1.35 | -1.31 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.11 | 0.11 | 0.18 | 0.22 | 0.16 | Upgrade
|
| Earnings From Equity Investments | -0.05 | 0.01 | 0.18 | 1.01 | 0.11 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -3.63 | -4.22 | -1.54 | -2.46 | -3.48 | -0.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.93 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | -0.02 | 0 | 0.01 | 0.06 | - | Upgrade
|
| Asset Writedown | -0.04 | - | - | - | 0.09 | - | Upgrade
|
| Pretax Income | -3.64 | -4.2 | -0.48 | -2.44 | -3.32 | -0.44 | Upgrade
|
| Income Tax Expense | 0.04 | -0.02 | -0.07 | 0.41 | 0.01 | -0.01 | Upgrade
|
| Earnings From Continuing Operations | -3.68 | -4.18 | -0.41 | -2.85 | -3.33 | -0.43 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.08 | 0.1 | 0.09 | 0.18 | - | Upgrade
|
| Net Income | -3.59 | -4.09 | -0.32 | -2.76 | -3.14 | -0.43 | Upgrade
|
| Net Income to Common | -3.59 | -4.09 | -0.32 | -2.76 | -3.14 | -0.43 | Upgrade
|
| Shares Outstanding (Basic) | 174 | 174 | 174 | 81 | 81 | - | Upgrade
|
| Shares Outstanding (Diluted) | 174 | 174 | 174 | 81 | 81 | - | Upgrade
|
| Shares Change (YoY) | -14.35% | - | 115.60% | - | - | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.00 | -0.03 | -0.04 | - | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.00 | -0.03 | -0.04 | - | Upgrade
|
| Free Cash Flow | 3.98 | -10.07 | 4.45 | -1.7 | -1.21 | 2.73 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.06 | 0.03 | -0.02 | -0.01 | - | Upgrade
|
| Gross Margin | 12.59% | 12.86% | 11.85% | 11.32% | 11.53% | 16.40% | Upgrade
|
| Operating Margin | -1.27% | -1.99% | 0.28% | -5.38% | -6.17% | 1.75% | Upgrade
|
| Profit Margin | -3.93% | -4.69% | -0.56% | -7.48% | -7.88% | -1.05% | Upgrade
|
| Free Cash Flow Margin | 4.35% | -11.52% | 7.84% | -4.62% | -3.02% | 6.77% | Upgrade
|
| EBITDA | 2.77 | 2.2 | 1.35 | -0.51 | -0.71 | 2.58 | Upgrade
|
| EBITDA Margin | 3.03% | 2.51% | 2.38% | -1.37% | -1.77% | 6.39% | Upgrade
|
| D&A For EBITDA | 3.93 | 3.93 | 1.19 | 1.48 | 1.76 | 1.87 | Upgrade
|
| EBIT | -1.16 | -1.74 | 0.16 | -1.98 | -2.46 | 0.71 | Upgrade
|
| EBIT Margin | -1.27% | -1.99% | 0.28% | -5.38% | -6.17% | 1.75% | Upgrade
|
| Advertising Expenses | - | 1.69 | 0.16 | 0.08 | 0.19 | 0.17 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.