MSM:DFIN Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	41	16	16	9	6	6
Market Cap Growth	179.73%	3.75%	70.21%	61.85%	-8.97%	-17.89%
Enterprise Value	71	50	50	33	29	23
Last Close Price	0.21	0.08	0.08	0.05	0.07	0.08
PE Ratio	14.70	56.58	-	-	-	-
PS Ratio	0.38	0.16	0.19	0.16	0.16	0.16
PB Ratio	0.93	0.38	0.41	0.22	0.29	0.25
P/TBV Ratio	0.93	0.38	0.41	0.22	0.29	0.25
P/FCF Ratio	7.10	3.88	-	2.09	-	-
P/OCF Ratio	6.20	3.10	-	1.50	-	-
EV/Sales Ratio	0.67	0.49	0.61	0.59	0.79	0.59
EV/EBITDA Ratio	9.22	7.13	10.20	24.72	-	-
EV/EBIT Ratio	16.52	13.66	51.62	208.46	-	-
EV/FCF Ratio	12.35	11.92	-	7.50	-	-
Debt / Equity Ratio	0.70	0.84	0.97	0.66	1.18	0.84
Debt / EBITDA Ratio	3.95	4.73	6.94	15.57	-	-
Debt / FCF Ratio	5.34	8.45	-	6.17	-	-
Net Debt / Equity Ratio	0.69	0.79	0.92	0.54	1.15	0.81
Net Debt / EBITDA Ratio	4.06	4.79	7.24	16.60	-44.78	-28.88
Net Debt / FCF Ratio	5.25	8.02	-3.39	5.04	-13.30	-16.91
Asset Turnover	1.23	1.13	0.91	0.79	0.67	0.73
Inventory Turnover	6.64	5.53	4.29	3.57	2.66	3.13
Quick Ratio	0.53	0.39	0.35	0.43	0.13	0.09
Current Ratio	1.12	1.01	1.00	0.88	0.57	0.58
Return on Equity (ROE)	6.60%	4.36%	-3.29%	-1.34%	-12.72%	-12.99%
Return on Assets (ROA)	3.15%	2.54%	0.67%	0.14%	-2.25%	-2.81%
Return on Invested Capital (ROIC)	5.77%	4.89%	1.40%	0.30%	-4.51%	-5.52%
Return on Capital Employed (ROCE)	7.60%	6.50%	1.80%	0.30%	-8.60%	-8.90%
Earnings Yield	3.02%	1.77%	-25.88%	-3.39%	-47.99%	-49.85%
FCF Yield	14.09%	25.76%	-66.12%	47.84%	-29.67%	-19.12%
Buyback Yield / Dilution	-	-	-13.41%	-115.60%	-	-
Total Shareholder Return	-	-	-13.41%	-115.60%	-	-