MSM:DFIN Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 20, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	15	16	9	6	6	8	Upgrade
Market Cap Growth	1.45%	70.21%	61.85%	-8.97%	-17.89%	-44.12%	Upgrade
Enterprise Value	50	50	33	29	23	22	Upgrade
Last Close Price	0.07	0.08	0.05	0.07	0.08	0.10	Upgrade
PS Ratio	0.16	0.18	0.16	0.16	0.16	0.19	Upgrade
PB Ratio	0.37	0.41	0.22	0.29	0.25	0.29	Upgrade
P/TBV Ratio	0.37	0.41	0.22	0.29	0.25	0.30	Upgrade
P/FCF Ratio	3.67	-	2.09	-	-	2.81	Upgrade
P/OCF Ratio	2.99	-	1.50	-	-	2.13	Upgrade
EV/Sales Ratio	0.54	0.57	0.59	0.79	0.59	0.54	Upgrade
EV/EBITDA Ratio	15.07	22.75	24.72	-	-	8.40	Upgrade
EV/EBIT Ratio	-	-	208.46	-	-	30.57	Upgrade
EV/FCF Ratio	12.45	-	7.50	-	-	7.93	Upgrade
Debt / Equity Ratio	0.95	0.97	0.66	1.18	0.84	0.69	Upgrade
Debt / EBITDA Ratio	11.11	13.87	15.57	-	-	6.00	Upgrade
Debt / FCF Ratio	9.32	-	6.17	-	-	6.61	Upgrade
Asset Turnover	1.04	0.97	0.79	0.67	0.73	0.74	Upgrade
Inventory Turnover	5.20	4.66	3.57	2.66	3.13	3.01	Upgrade
Quick Ratio	0.63	0.35	0.43	0.13	0.09	0.15	Upgrade
Current Ratio	1.10	1.00	0.88	0.57	0.58	0.65	Upgrade
Return on Equity (ROE)	-9.21%	-10.39%	-1.34%	-12.72%	-12.99%	-1.60%	Upgrade
Return on Assets (ROA)	-0.83%	-1.21%	0.14%	-2.25%	-2.81%	0.81%	Upgrade
Return on Capital (ROIC)	-0.94%	-1.49%	0.18%	-2.78%	-3.41%	0.98%	Upgrade
Return on Capital Employed (ROCE)	-	-	0.30%	-	-	2.50%	Upgrade
Earnings Yield	-24.57%	-25.88%	-3.39%	-47.99%	-49.85%	-5.53%	Upgrade
FCF Yield	27.24%	-63.65%	47.84%	-29.67%	-19.12%	35.59%	Upgrade
Buyback Yield / Dilution	14.35%	-	-115.60%	-	-	-	Upgrade
Total Shareholder Return	-	-	-115.60%	-	-	-	Upgrade

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.