MSM: DGEN Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jan '25 Jan 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	14	14	8	13	14	42	Upgrade
Market Cap Growth	75.68%	75.68%	-36.21%	-10.77%	-65.24%	-10.95%	Upgrade
Enterprise Value	124	124	125	138	160	202	Upgrade
PE Ratio	9.76	9.91	5.07	6.65	5.08	25.59	Upgrade
PS Ratio	0.24	0.24	0.16	0.27	0.34	1.02	Upgrade
PB Ratio	0.26	0.27	0.15	0.25	0.34	1.11	Upgrade
P/FCF Ratio	-	-	0.94	1.05	0.85	2.53	Upgrade
P/OCF Ratio	-	-	0.94	1.05	0.84	2.51	Upgrade
EV/Sales Ratio	2.08	2.08	2.39	2.94	3.80	4.97	Upgrade
EV/EBITDA Ratio	21.77	21.81	9.47	10.25	11.39	14.28	Upgrade
EV/EBIT Ratio	84.74	84.89	13.92	14.93	16.28	20.11	Upgrade
EV/FCF Ratio	-	-	14.35	11.30	9.37	12.28	Upgrade
Debt / Equity Ratio	2.03	2.03	2.25	2.47	3.43	4.24	Upgrade
Debt / EBITDA Ratio	19.43	19.43	9.06	9.58	10.35	11.20	Upgrade
Debt / FCF Ratio	-	-	13.79	10.60	8.56	9.69	Upgrade
Quick Ratio	-	-	0.90	0.88	0.78	0.92	Upgrade
Current Ratio	-	-	1.29	1.21	0.98	1.08	Upgrade
Asset Turnover	-	-	0.26	0.22	0.18	0.17	Upgrade
Return on Equity (ROE)	2.71%	2.71%	3.07%	4.08%	7.09%	3.97%	Upgrade
Return on Assets (ROA)	-	-	2.78%	2.71%	2.67%	2.67%	Upgrade
Return on Capital (ROIC)	0.54%	0.54%	3.16%	3.12%	3.19%	3.12%	Upgrade
Earnings Yield	10.25%	10.09%	19.74%	15.04%	19.67%	3.91%	Upgrade
Earnings Yield	10.25%	10.09%	19.74%	15.04%	19.67%	3.91%	Upgrade
FCF Yield	-	106.00%	94.88%	118.02%	39.52%	Upgrade
Dividend Yield	0.00%	-	-	-	-	10.16%	Upgrade
Payout Ratio	0.00%	-	-	-	70.40%	246.31%	Upgrade
Total Shareholder Return	-	-	-	-	10.16%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.