Dhofar Insurance Company SAOG (MSM:DICS)
Oman · Delayed Price · Currency is OMR 0.2050
0.00 (0.00%)
At close: Aug 4, 2025
MSM:DICS Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Premiums & Annuity Revenue | 85.57 | 84.21 | 70.37 | 64.23 | 22.57 | 21.01 | Upgrade |
Total Interest & Dividend Income | 3.11 | 3.47 | 2.13 | 3.05 | 2.41 | 2.68 | Upgrade |
Gain (Loss) on Sale of Investments | 0.16 | 0.16 | 4.69 | 0.02 | 0.02 | 0.49 | Upgrade |
Other Revenue | - | - | - | 1.36 | 3.07 | 2.42 | Upgrade |
| 88.84 | 87.84 | 77.2 | 68.66 | 28.06 | 26.6 | Upgrade | |
Revenue Growth (YoY) | 5.51% | 13.78% | 12.44% | 144.67% | 5.50% | 3.85% | Upgrade |
Policy Benefits | 75.76 | 74.65 | 63.91 | 63.02 | 21.38 | 17.8 | Upgrade |
Policy Acquisition & Underwriting Costs | 6.19 | 6.19 | 5.05 | - | 1.59 | 1.47 | Upgrade |
Depreciation & Amortization | - | - | - | - | - | 0.13 | Upgrade |
Selling, General & Administrative | 1.2 | 1.02 | 1.18 | - | 7.82 | 2.17 | Upgrade |
Provision for Bad Debts | -0.1 | -0.1 | 0.07 | - | - | - | Upgrade |
Other Operating Expenses | -0.1 | -0.1 | -0.05 | 1.03 | -0.41 | -0.26 | Upgrade |
Reinsurance Income or Expense | - | - | - | - | 5.99 | 4.76 | Upgrade |
Total Operating Expenses | 82.95 | 81.65 | 70.16 | 64.05 | 24.39 | 21.37 | Upgrade |
Operating Income | 5.88 | 6.19 | 7.04 | 4.61 | 3.67 | 5.23 | Upgrade |
Interest Expense | -0.19 | -0.21 | -0.18 | -0.29 | -0.32 | -0.44 | Upgrade |
Earnings From Equity Investments | -0.99 | -0.99 | 0.69 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 5.16 | 4.99 | 7.56 | 4.32 | 3.35 | 4.78 | Upgrade |
Asset Writedown | - | - | -0.21 | - | -0.5 | -0.3 | Upgrade |
Pretax Income | 5.19 | 4.99 | 7.35 | 4.32 | 2.85 | 4.48 | Upgrade |
Income Tax Expense | 0.8 | 0.81 | 1.18 | 0.43 | 0.29 | 0.63 | Upgrade |
Net Income | 4.39 | 4.18 | 6.17 | 3.89 | 2.55 | 3.85 | Upgrade |
Net Income to Common | 4.39 | 4.18 | 6.17 | 3.89 | 2.55 | 3.85 | Upgrade |
Net Income Growth | -31.24% | -32.25% | 58.48% | 52.41% | -33.67% | 42.32% | Upgrade |
Shares Outstanding (Basic) | 114 | 111 | 107 | 103 | 103 | 100 | Upgrade |
Shares Outstanding (Diluted) | 114 | 111 | 127 | 133 | 143 | 100 | Upgrade |
Shares Change (YoY) | -11.14% | -12.62% | -4.11% | -7.00% | 42.79% | - | Upgrade |
EPS (Basic) | 0.04 | 0.04 | 0.06 | 0.04 | 0.02 | 0.04 | Upgrade |
EPS (Diluted) | 0.04 | 0.04 | 0.05 | 0.00 | 0.02 | 0.04 | Upgrade |
EPS Growth | -24.58% | -24.50% | 3695.88% | -93.21% | -49.84% | 42.33% | Upgrade |
Free Cash Flow | - | 7.04 | 7.17 | 9.27 | -5.98 | 4.63 | Upgrade |
Free Cash Flow Per Share | - | 0.06 | 0.06 | 0.07 | -0.04 | 0.05 | Upgrade |
Dividend Per Share | - | 0.015 | 0.015 | 0.015 | 0.015 | 0.010 | Upgrade |
Dividend Growth | - | - | - | - | 50.00% | - | Upgrade |
Operating Margin | 6.62% | 7.04% | 9.12% | 6.72% | 13.08% | 19.66% | Upgrade |
Profit Margin | 4.95% | 4.76% | 7.99% | 5.67% | 9.10% | 14.48% | Upgrade |
Free Cash Flow Margin | - | 8.02% | 9.29% | 13.49% | -21.30% | 17.42% | Upgrade |
EBITDA | 6.09 | 6.39 | 7.2 | 4.77 | 3.85 | 5.36 | Upgrade |
EBITDA Margin | 6.85% | 7.27% | 9.32% | 6.95% | 13.73% | 20.14% | Upgrade |
D&A For EBITDA | 0.2 | 0.2 | 0.16 | 0.16 | 0.18 | 0.13 | Upgrade |
EBIT | 5.88 | 6.19 | 7.04 | 4.61 | 3.67 | 5.23 | Upgrade |
EBIT Margin | 6.62% | 7.04% | 9.12% | 6.72% | 13.08% | 19.66% | Upgrade |
Effective Tax Rate | 15.35% | 16.18% | 16.00% | 9.93% | 10.26% | 14.11% | Upgrade |
Updated Mar 2, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.