Global Financial Investments Holding SAOG (MSM:GFIC)

Theseus Pharmaceuticals Income Statement

Financials in millions OMR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Total Interest Expense	0.44	0.44	0.36	0.33	0.31	0.45
Net Interest Income	-0.44	-0.44	-0.36	-0.33	-0.31	-0.45
Brokerage Commission	0.31	0.31	0.29	0.48	0.48	0.18
Gain on Sale of Investments (Rev)	1.55	1.55	-0.07	0.4	0.9	-0.27
Other Revenue	31.41	28.35	20.64	15.16	14.77	13.72
Revenue	32.83	29.78	20.51	15.71	15.84	13.17
Revenue Growth (YoY)	27.48%	45.20%	30.56%	-0.83%	20.25%	2.20%
Salaries & Employee Benefits	13.17	13.17	10.14	9.05	8.97	9.13
Cost of Services Provided	5.47	4.39	3.63	3.35	1.8	1.5
Other Operating Expenses	1.68	1.68	1.31	0.42	0.44	-0.12
Total Operating Expenses	20.32	19.24	15.08	12.82	12.45	11.97
Operating Income	12.51	10.53	5.43	2.89	3.39	1.2
EBT Excluding Unusual Items	14.44	12.47	6.03	2.96	3.19	1.15
Asset Writedown	-0.82	-0.82	-0.12	-0.22	-0.36	-0.22
Pretax Income	13.62	11.64	5.9	2.73	2.83	0.93
Income Tax Expense	1.62	1.31	1.14	0.6	0.55	0.61
Earnings From Continuing Ops.	12	10.33	4.76	2.14	2.28	0.31
Minority Interest in Earnings	-5.96	-5.05	-3.19	-1.52	-1.32	-0.97
Net Income	6.05	5.28	1.57	0.62	0.96	-0.65
Net Income to Common	6.05	5.28	1.57	0.62	0.96	-0.65
Net Income Growth	78.70%	237.00%	151.74%	-35.21%	-	-
Shares Outstanding (Basic)	200	200	200	200	200	200
Shares Outstanding (Diluted)	200	200	200	200	200	200
EPS (Basic)	0.03	0.03	0.01	0.00	0.00	-0.00
EPS (Diluted)	0.03	0.03	0.01	0.00	0.00	-0.00
EPS Growth	76.33%	231.93%	151.78%	-35.23%	-	-
Free Cash Flow	-	10.41	7.4	-3.17	6.68	2.43
Free Cash Flow Per Share	-	0.05	0.04	-0.02	0.03	0.01
Dividend Per Share	-	0.008	0.004	-	0.020	-
Dividend Growth	-	100.00%	-	-	-	-
Operating Margin	38.10%	35.37%	26.48%	18.37%	21.40%	9.10%
Profit Margin	18.42%	17.73%	7.64%	3.96%	6.07%	-4.95%
Free Cash Flow Margin	-	34.97%	36.06%	-20.15%	42.19%	18.44%
Effective Tax Rate	11.86%	11.25%	19.33%	21.80%	19.29%	66.13%

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.