MSM:GFIC Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Interest Expense	-	0.44	0.36	0.33	0.31
Net Interest Income	-	-0.44	-0.36	-0.33	-0.31
Brokerage Commission	-	0.31	0.29	0.48	0.48
Gain on Sale of Investments (Rev)	-	1.55	-0.07	0.4	0.9
Other Revenue	39.93	28.35	20.64	15.16	14.77
Revenue	39.93	29.78	20.51	15.71	15.84
Revenue Growth (YoY)	34.08%	45.20%	30.56%	-0.83%	20.25%
Salaries & Employee Benefits	-	13.17	10.14	9.05	8.97
Cost of Services Provided	22.01	4.39	3.63	3.35	1.8
Other Operating Expenses	-	1.68	1.31	0.42	0.44
Total Operating Expenses	22.01	19.24	15.08	12.82	12.45
Operating Income	17.92	10.53	5.43	2.89	3.39
Other Non-Operating Income (Expenses)	-0	-	-	-	-
EBT Excluding Unusual Items	17.92	12.47	6.03	2.96	3.19
Asset Writedown	-	-0.82	-0.12	-0.22	-0.36
Pretax Income	17.92	11.64	5.9	2.73	2.83
Income Tax Expense	2.14	1.31	1.14	0.6	0.55
Earnings From Continuing Ops.	15.78	10.33	4.76	2.14	2.28
Minority Interest in Earnings	-6.98	-5.05	-3.19	-1.52	-1.32
Net Income	8.8	5.28	1.57	0.62	0.96
Net Income to Common	8.8	5.28	1.57	0.62	0.96
Net Income Growth	66.62%	237.00%	151.74%	-35.21%	-
Shares Outstanding (Basic)	-	200	200	200	200
Shares Outstanding (Diluted)	-	200	200	200	200
EPS (Basic)	-	0.03	0.01	0.00	0.00
EPS (Diluted)	-	0.03	0.01	0.00	0.00
EPS Growth	-	231.93%	151.78%	-35.23%	-
Free Cash Flow	-	10.41	7.4	-3.17	6.68
Free Cash Flow Per Share	-	0.05	0.04	-0.02	0.03
Dividend Per Share	-	0.008	0.004	-	0.020
Dividend Growth	-	100.00%	-	-	-
Operating Margin	44.88%	35.37%	26.48%	18.37%	21.40%
Profit Margin	22.03%	17.73%	7.64%	3.96%	6.07%
Free Cash Flow Margin	-	34.97%	36.06%	-20.15%	42.19%
Effective Tax Rate	11.95%	11.25%	19.33%	21.80%	19.29%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.