MSM:GHOS Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	1.8	1.28	0.73	0.5
Trading Asset Securities	-	-	-	0	0
Cash & Short-Term Investments	0.6	1.8	1.28	0.74	0.5
Cash Growth	-66.75%	40.67%	74.43%	46.43%	-33.25%
Accounts Receivable	-	0.38	0.45	0.41	0.37
Other Receivables	-	0.04	0.01	0.05	0.04
Receivables	-	0.42	0.46	0.47	0.41
Inventory	-	0.08	0.06	0.09	0.05
Prepaid Expenses	-	0.09	0.08	0.07	0.06
Other Current Assets	-	0.05	0.02	-	-
Total Current Assets	-	2.44	1.91	1.36	1.02
Property, Plant & Equipment	-	28.35	28.51	28.9	29.14
Total Assets	-	30.79	30.42	30.27	30.16
Accounts Payable	-	0.46	0.49	0.41	0.56
Accrued Expenses	-	1.03	0.96	0.9	0.61
Current Portion of Long-Term Debt	-	0.05	0.4	0.46	0.46
Current Income Taxes Payable	-	0.02	-	0.01	0.01
Total Current Liabilities	-	1.55	1.85	1.79	1.64
Long-Term Debt	-	-	-	0.8	1.26
Pension & Post-Retirement Benefits	-	0.42	0.41	0.3	0.26
Long-Term Deferred Tax Liabilities	-	3.69	3.55	3.44	3.39
Total Liabilities	-	5.66	5.82	6.34	6.55
Common Stock	-	3.43	3.43	3.43	3.43
Additional Paid-In Capital	-	0.06	0.06	0.06	0.06
Retained Earnings	-	3.02	2.49	1.82	1.51
Comprehensive Income & Other	-	18.62	18.62	18.62	18.62
Shareholders' Equity	24.62	25.13	24.6	23.93	23.61
Total Liabilities & Equity	-	30.79	30.42	30.27	30.16
Total Debt	2.4	0.05	0.4	1.26	1.72
Net Cash (Debt)	-1.8	1.76	0.88	-0.52	-1.22
Net Cash Growth	-	99.75%	-	-	-
Net Cash Per Share	-0.52	0.51	0.26	-0.15	-0.36
Filing Date Shares Outstanding	3.43	3.43	3.43	3.43	3.43
Total Common Shares Outstanding	3.43	3.43	3.43	3.43	3.43
Working Capital	-	0.89	0.06	-0.43	-0.63
Book Value Per Share	7.18	7.33	7.18	6.98	6.89
Tangible Book Value	24.62	25.13	24.6	23.93	23.61
Tangible Book Value Per Share	7.18	7.33	7.18	6.98	6.89
Land	-	22	22	22	22
Buildings	-	13.33	13.29	13.29	13.15
Machinery	-	5.8	5.6	5.43	5.22
Construction In Progress	-	0.03	0.01	0.01	0.03

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.