Gulf International Chemicals SAOG (MSM: GICI)

MSM: GICI Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	0.49	0.44	0.46	0.35	0.79	0.81
Short-Term Investments	0.7	0.7	0.65	0.55	0.1	-
Trading Asset Securities	-	-	-	-	-	0.32
Cash & Short-Term Investments	1.19	1.14	1.11	0.9	0.89	1.13
Cash Growth	8.58%	2.42%	24.48%	0.79%	-21.16%	3.12%
Accounts Receivable	0.69	0.8	0.88	0.81	0.84	0.85
Other Receivables	-	0.05	0.03	0.14	-	0.04
Receivables	0.69	0.84	0.91	0.95	0.84	0.89
Inventory	0.31	0.2	0.26	0.26	0.25	0.28
Prepaid Expenses	0.02	0.02	0.02	0.02	0.02	0.02
Other Current Assets	0.38	0.13	0.1	0.03	0.04	0.05
Total Current Assets	2.59	2.33	2.39	2.15	2.04	2.36
Property, Plant & Equipment	0.08	0.09	0.13	0.17	0.23	0.22
Long-Term Investments	0.28	0.33	0.28	0.55	0.77	0.37
Long-Term Deferred Tax Assets	0.09	0.08	0.07	0.07	0.07	0.08
Long-Term Deferred Charges	0.05	0.06	0.07	0.08	0.08	0.09
Total Assets	3.09	2.9	2.95	3.03	3.19	3.12
Accounts Payable	0.17	0.09	0.21	0.23	0.15	0.21
Accrued Expenses	0.12	0.07	0.07	0.05	0.04	0.04
Current Portion of Leases	0	0	0	0	0.01	0.01
Current Income Taxes Payable	0	0.02	-	-	0.05	-
Total Current Liabilities	0.3	0.18	0.28	0.28	0.24	0.26
Long-Term Leases	0.01	0.01	0.01	0.01	0.02	0.02
Total Liabilities	0.41	0.27	0.38	0.37	0.33	0.34
Common Stock	2.1	2.1	2.1	2.1	2.1	2.1
Retained Earnings	0.72	0.71	0.62	0.62	0.75	0.71
Comprehensive Income & Other	-0.14	-0.18	-0.15	-0.06	0	-0.03
Total Common Equity	2.68	2.63	2.57	2.66	2.86	2.78
Shareholders' Equity	2.68	2.63	2.57	2.66	2.86	2.78
Total Liabilities & Equity	3.09	2.9	2.95	3.03	3.19	3.12
Total Debt	0.01	0.01	0.01	0.01	0.02	0.02
Net Cash (Debt)	1.18	1.13	1.1	0.88	0.86	1.1
Net Cash Growth	8.83%	2.53%	24.95%	2.02%	-21.68%	0.97%
Net Cash Per Share	0.06	0.05	0.05	0.04	0.04	0.05
Filing Date Shares Outstanding	21	21	21	21	21	21
Total Common Shares Outstanding	21	21	21	21	21	21
Working Capital	2.29	2.15	2.11	1.87	1.79	2.1
Book Value Per Share	0.13	0.13	0.12	0.13	0.14	0.13
Tangible Book Value	2.68	2.63	2.57	2.66	2.86	2.78
Tangible Book Value Per Share	0.13	0.13	0.12	0.13	0.14	0.13
Buildings	-	0.17	0.17	0.17	0.17	0.18
Machinery	-	0.82	0.82	0.25	0.25	0.77

Source: S&P Capital IQ. Standard template. Financial Sources.