Hotels Management Company International SAOG (MSM:HMCI)
Oman · Delayed Price · Currency is OMR 1.250
0.00 (0.00%)
At close: Jun 4, 2026
MSM:HMCI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.78 | 9.51 | 7.86 | 7.56 | 7.34 | 3.31 | |
Revenue Growth (YoY) | 25.14% | 20.93% | 3.94% | 3.00% | 122.03% | 6.61% |
Cost of Revenue | 7.79 | 7.72 | 6.73 | 6.7 | 5.64 | 4.83 |
Gross Profit | 1.99 | 1.79 | 1.13 | 0.86 | 1.71 | -1.52 |
Selling, General & Admin | 1.05 | 1.05 | 0.93 | 0.86 | 0.28 | 0.42 |
Other Operating Expenses | - | - | - | - | 0.29 | - |
Operating Expenses | 1.04 | 1.04 | 0.97 | 0.84 | 1.5 | 0.42 |
Operating Income | 0.95 | 0.75 | 0.16 | 0.02 | 0.21 | -1.94 |
Interest Expense | -0 | -0 | -0.07 | -0.16 | -0.18 | -0.12 |
Interest & Investment Income | 0.13 | 0.13 | 0.12 | 0.18 | 0.18 | 0.12 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.02 | - |
EBT Excluding Unusual Items | 1.08 | 0.88 | 0.21 | 0.04 | 0.23 | -1.94 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.02 | 0.02 | 0.01 | 0.02 |
Pretax Income | 1.08 | 0.88 | 0.23 | 0.06 | 0.24 | -1.92 |
Income Tax Expense | 0 | -0.03 | 0.07 | 0.02 | 0.04 | -0.27 |
Net Income | 1.08 | 0.9 | 0.16 | 0.03 | 0.2 | -1.65 |
Net Income to Common | 1.08 | 0.9 | 0.16 | 0.03 | 0.2 | -1.65 |
Net Income Growth | - | 469.68% | 393.59% | -83.72% | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | 0.36 | 0.30 | 0.05 | 0.01 | 0.07 | -0.55 |
EPS (Diluted) | 0.36 | 0.30 | 0.05 | 0.01 | 0.07 | -0.55 |
EPS Growth | - | 469.68% | 393.60% | -83.73% | - | - |
Free Cash Flow | - | 2.08 | 0.71 | -0 | 0.92 | -1.27 |
Free Cash Flow Per Share | - | 0.69 | 0.24 | -0.00 | 0.31 | -0.42 |
Dividend Per Share | - | - | - | - | 0.200 | - |
Gross Margin | 20.35% | 18.83% | 14.39% | 11.43% | 23.27% | -45.88% |
Operating Margin | 9.67% | 7.85% | 2.08% | 0.28% | 2.91% | -58.59% |
Profit Margin | 10.99% | 9.52% | 2.02% | 0.43% | 2.69% | -49.97% |
Free Cash Flow Margin | - | 21.87% | 9.04% | -0.05% | 12.55% | -38.27% |
EBITDA | 2.12 | 1.96 | 1.26 | 0.94 | 1.13 | -1.02 |
EBITDA Margin | 21.68% | 20.57% | 16.01% | 12.41% | 15.44% | -30.71% |
D&A For EBITDA | 1.18 | 1.21 | 1.1 | 0.92 | 0.92 | 0.92 |
EBIT | 0.95 | 0.75 | 0.16 | 0.02 | 0.21 | -1.94 |
EBIT Margin | 9.67% | 7.85% | 2.08% | 0.28% | 2.91% | -58.59% |
Effective Tax Rate | 0.44% | - | 29.51% | 43.11% | 17.11% | - |
Advertising Expenses | - | 0.35 | 0.36 | 0.3 | 0.24 | 0.15 |